Tier One Airsoft LLC
How we got $614K
Based on 7 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 16% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TIER ONE AIRSOFT LLC this business | $2.3M | — |
| GAME HQ, INC Oklahoma City · 12 employees | $3.5M | 0.9 mi |
| POLARFIRM LLC Oklahoma City · 20 employees | $10.7M | 2.0 mi |
| GREGORY'S SPORTING GOODS, INC Oklahoma City · 20 employees | $7.0M | 2.4 mi |
| GOLF CONSULTANTS INC Oklahoma City · 1 employees | $1.2M | 2.8 mi |
| LUNAR MUSIC SUPPLY LLC Moore · 1 employees | $446K | 3.2 mi |
| C & S POOLE ENTERPRISES LLC Oklahoma City · 3 employees | $2.4M | 3.5 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $2.3M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $256K |
| Cross-check: revenue implied by PPP payroll | $642K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $614K |
| Multiple for this size and industry | 2.4× |
| Value range | $291K – $872K |
| Revenue range | $1.4M – $2.7M |
| EBITDA range | $151K – $303K |
| Industry (NAICS) | Retail Trade (451120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $10K | 7 |
About Tier One Airsoft LLC
Tier One Airsoft LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $256K of EBITDA. It has about 7 employees. Its estimated business value is $614K (likely range $291K–$872K).
Common questions
- Who owns Tier One Airsoft LLC?
- The owner of Tier One Airsoft LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tier One Airsoft LLC make?
- SeeBITDA estimates Tier One Airsoft LLC's annual revenue at about $2.3M (likely between $1.4M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tier One Airsoft LLC worth?
- About $614K, roughly 2.4× its estimated EBITDA of $256K, typical for a retail trade company its size. Likely range: $291K–$872K.
- How many employees does Tier One Airsoft LLC have?
- About 7, as reported on its PPP loan.