Mcphail's Mower & Magneto Inc
How we got $349K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MCPHAIL'S MOWER & MAGNETO INC this business | $1.5M | — |
| MCPHAILS MOWER AND MAGNETO INC Crescent · 2 employees | $1.6M | 0.0 mi |
| GUTHRIE GREENHOUSES, LLC Guthrie · 9 employees | $8.3M | 10.4 mi |
| MARTHA FAYE CORP. Hennessey · 4 employees | $3.3M | 18.4 mi |
| LUCKYS GROW SUPPLY, LLC Edmond · 6 employees | $3.2M | 18.6 mi |
| VERANDA OUTDOOR LLC Edmond · 3 employees | $2.1M | 20.5 mi |
| GREENSTOCK NURSERIES INC. Edmond · 14 employees | $11.3M | 22.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $989K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $174K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $349K |
| Multiple for this size and industry | 2× |
| Value range | $184K – $477K |
| Revenue range | $962K – $1.7M |
| EBITDA range | $115K – $199K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2021 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | second | $19K | 2 |
About Mcphail's Mower & Magneto Inc
Mcphail's Mower & Magneto Inc is a lawn and garden equipment and supplies retailers company in Crescent, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $174K of EBITDA. It has about 2 employees. Its estimated business value is $349K (likely range $184K–$477K).
Common questions
- Who owns Mcphail's Mower & Magneto Inc?
- The owner of Mcphail's Mower & Magneto Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mcphail's Mower & Magneto Inc make?
- SeeBITDA estimates Mcphail's Mower & Magneto Inc's annual revenue at about $1.5M (likely between $962K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mcphail's Mower & Magneto Inc worth?
- About $349K, roughly 2× its estimated EBITDA of $174K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $184K–$477K.
- How many employees does Mcphail's Mower & Magneto Inc have?
- About 2, as reported on its PPP loan.