Guthrie Greenhouses, LLC
How we got $2.4M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GUTHRIE GREENHOUSES, LLC this business | $8.4M | — |
| MCPHAIL'S MOWER & MAGNETO INC Crescent · 2 employees | $1.5M | 10.4 mi |
| MCPHAILS MOWER AND MAGNETO INC Crescent · 2 employees | $1.6M | 10.4 mi |
| LUCKYS GROW SUPPLY, LLC Edmond · 6 employees | $3.2M | 11.3 mi |
| The Flower Patch Edmond | $4.0M | 13.3 mi |
| VERANDA OUTDOOR LLC Edmond · 3 employees | $2.1M | 16.7 mi |
| Under The Sun Garden Center Edmond | $6.1M | 17.4 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $11.4M |
| Estimate: the two combined (geometric mean) | $8.4M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $799K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.4M |
| Multiple for this size and industry | 3× |
| Value range | $1.3M – $3.3M |
| Revenue range | $5.5M – $9.5M |
| EBITDA range | $526K – $911K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $133K | 9 |
About Guthrie Greenhouses, LLC
Guthrie Greenhouses, LLC is a lawn and garden equipment and supplies retailers company in Guthrie, Oklahoma. Its estimated annual revenue is about $8.4M, with roughly $799K of EBITDA. It has about 9 employees. Its estimated business value is $2.4M (likely range $1.3M–$3.3M).
Common questions
- Who owns Guthrie Greenhouses, LLC?
- The owner of Guthrie Greenhouses, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Guthrie Greenhouses, LLC make?
- SeeBITDA estimates Guthrie Greenhouses, LLC's annual revenue at about $8.4M (likely between $5.5M and $9.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Guthrie Greenhouses, LLC worth?
- About $2.4M, roughly 3× its estimated EBITDA of $799K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $1.3M–$3.3M.
- How many employees does Guthrie Greenhouses, LLC have?
- About 9, as reported on its PPP loan.