Mcphails Mower and Magneto Inc
How we got $385K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MCPHAILS MOWER AND MAGNETO INC this business | $1.6M | — |
| MCPHAIL'S MOWER & MAGNETO INC Crescent · 2 employees | $1.5M | 0.0 mi |
| GUTHRIE GREENHOUSES, LLC Guthrie · 9 employees | $8.3M | 10.4 mi |
| MARTHA FAYE CORP. Hennessey · 4 employees | $3.3M | 18.4 mi |
| LUCKYS GROW SUPPLY, LLC Edmond · 6 employees | $3.2M | 18.6 mi |
| VERANDA OUTDOOR LLC Edmond · 3 employees | $2.1M | 20.5 mi |
| GREENSTOCK NURSERIES INC. Edmond · 14 employees | $11.3M | 22.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $193K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $385K |
| Multiple for this size and industry | 2× |
| Value range | $203K – $527K |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $127K – $220K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $16K | 2 |
About Mcphails Mower and Magneto Inc
Mcphails Mower and Magneto Inc is a lawn and garden equipment and supplies retailers company in Crescent, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $193K of EBITDA. It has about 2 employees. Its estimated business value is $385K (likely range $203K–$527K).
Common questions
- Who owns Mcphails Mower and Magneto Inc?
- The owner of Mcphails Mower and Magneto Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mcphails Mower and Magneto Inc make?
- SeeBITDA estimates Mcphails Mower and Magneto Inc's annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mcphails Mower and Magneto Inc worth?
- About $385K, roughly 2× its estimated EBITDA of $193K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $203K–$527K.
- How many employees does Mcphails Mower and Magneto Inc have?
- About 2, as reported on its PPP loan.