Muskogee Brewing Company, LLC
How we got $2.2M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MUSKOGEE BREWING COMPANY, LLC this business | $2.7M | — |
| LOVE BOTTLING COMPANY Muskogee · 129 employees | $99.4M | 2.6 mi |
| Stone Well Winery Muskogee | $3.5M | 3.7 mi |
| PECAN CREEK WINERY LLC Muskogee · 7 employees | $2.7M | 6.9 mi |
| Backyard Vineyard Okay | $3.5M | 7.9 mi |
| Front Porch Winery Wagoner | $3.5M | 14.6 mi |
| ROBIN HENRY Gore · 1 employees | $249K | 19.5 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $574K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $3.0M |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $378K – $655K |
| Industry (NAICS) | Breweries (312120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020, PPP 2021 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $47K | 12 |
| 2/4/2021 | second | $49K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Muskogee Brewing Company, LLC
Muskogee Brewing Company, LLC is a breweries company in Muskogee, Oklahoma, in business since 2016. It is owned by Bill Parris (Co-Owner). Its estimated annual revenue is about $2.7M, with roughly $574K of EBITDA. It has about 12 employees. Its estimated business value is $2.2M (likely range $1.1M–$3.0M).
Common questions
- Who owns Muskogee Brewing Company, LLC?
- Muskogee Brewing Company, LLC is owned by Bill Parris (Co-Owner), according to public sources such as the company's website or filings.
- How much revenue does Muskogee Brewing Company, LLC make?
- SeeBITDA estimates Muskogee Brewing Company, LLC's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Muskogee Brewing Company, LLC worth?
- About $2.2M, roughly 3.8× its estimated EBITDA of $574K, typical for a breweries company its size. Likely range: $1.1M–$3.0M.
- How many employees does Muskogee Brewing Company, LLC have?
- About 12, as reported on its PPP loan.
- When was Muskogee Brewing Company, LLC founded?
- Muskogee Brewing Company, LLC has been in business since 2016.