Robin Henry
How we got $172K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 7% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROBIN HENRY this business | $249K | — |
| The Elderberry Wine Company Webbers Falls | $3.5M | 7.8 mi |
| 360 Farms - The Elderberry Wine Company Porum | $3.5M | 12.5 mi |
| LOVE BOTTLING COMPANY Muskogee · 129 employees | $99.4M | 18.8 mi |
| MUSKOGEE BREWING COMPANY, LLC Muskogee · 12 employees | $2.7M | 19.5 mi |
| On The LAMb Winery Stigler | $3.5M | 22.7 mi |
| Stone Well Winery Muskogee | $3.5M | 23.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $273K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $175K |
| Estimate: the two combined (geometric mean) | $249K |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $172K |
| Multiple for this size and industry | 2.5× |
| Value range | $91K – $236K |
| Revenue range | $164K – $284K |
| EBITDA range | $45K – $79K |
| Industry (NAICS) | Ice Manufacturing (312113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2021 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/24/2021 | first | $5K | 1 |
About Robin Henry
Robin Henry is an ice manufacturing company in Gore, Oklahoma. Its estimated annual revenue is about $249K, with roughly $69K of EBITDA. It has about 1 employees. Its estimated business value is $172K (likely range $91K–$236K).
Common questions
- Who owns Robin Henry?
- The owner of Robin Henry isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Robin Henry make?
- SeeBITDA estimates Robin Henry's annual revenue at about $249K (likely between $164K and $284K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Robin Henry worth?
- About $172K, roughly 2.5× its estimated EBITDA of $69K, typical for a ice manufacturing company its size. Likely range: $91K–$236K.
- How many employees does Robin Henry have?
- About 1, as reported on its PPP loan.