O'dell Enterprises Inc.
How we got $527K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| O'DELL ENTERPRISES INC. this business | $3.9M | — |
| TRAILS END TRADING COMPANY Tulsa · 3 employees | $3.5M | 0.1 mi |
| LADYBUG'S FLOWERS & GIFTS INC Tulsa · 2 employees | $1.1M | 0.5 mi |
| WHOLESALE AUTO PAINTS OF TULSA, LLC Tulsa · 7 employees | $6.7M | 1.1 mi |
| MASTER PACKAGING, INC. Tulsa · 31 employees | $35.3M | 1.2 mi |
| CAMPBELL WHOLESALE COMPANY, INC. Tulsa · 34 employees | $65.0M | 1.2 mi |
| ACCURATE FIRE EQUIPMENT COMPANY Tulsa · 21 employees | $24.3M | 3.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $3.9M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $220K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $527K |
| Multiple for this size and industry | 2.4× |
| Value range | $277K – $721K |
| Revenue range | $2.6M – $4.5M |
| EBITDA range | $144K – $250K |
| Industry (NAICS) | Paint, Varnish, and Supplies Merchant Wholesalers (424950) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $32K | 5 |
About O'dell Enterprises Inc.
O'dell Enterprises Inc. is a paint, varnish, and supplies merchant wholesalers company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.9M, with roughly $220K of EBITDA. It has about 5 employees. Its estimated business value is $527K (likely range $277K–$721K).
Common questions
- Who owns O'dell Enterprises Inc.?
- The owner of O'dell Enterprises Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does O'dell Enterprises Inc. make?
- SeeBITDA estimates O'dell Enterprises Inc.'s annual revenue at about $3.9M (likely between $2.6M and $4.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is O'dell Enterprises Inc. worth?
- About $527K, roughly 2.4× its estimated EBITDA of $220K, typical for a paint, varnish, and supplies merchant wholesalers company its size. Likely range: $277K–$721K.
- How many employees does O'dell Enterprises Inc. have?
- About 5, as reported on its PPP loan.