Trails End Trading Company
How we got $472K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TRAILS END TRADING COMPANY this business | $3.5M | — |
| Reo Company Tulsa | $4.0M | 0.1 mi |
| O'DELL ENTERPRISES INC. Tulsa · 5 employees | $3.9M | 0.1 mi |
| LADYBUG'S FLOWERS & GIFTS INC Tulsa · 2 employees | $1.1M | 0.4 mi |
| WHOLESALE AUTO PAINTS OF TULSA, LLC Tulsa · 7 employees | $6.7M | 1.1 mi |
| MASTER PACKAGING, INC. Tulsa · 31 employees | $35.3M | 1.3 mi |
| CAMPBELL WHOLESALE COMPANY, INC. Tulsa · 34 employees | $65.0M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $719K |
| Revenue = employees × revenue per employee | $3.5M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $196K |
| Cross-check: revenue implied by PPP payroll | $764K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $472K |
| Multiple for this size and industry | 2.4× |
| Value range | $223K – $670K |
| Revenue range | $2.1M – $4.1M |
| EBITDA range | $116K – $232K |
| Industry (NAICS) | Other Miscellaneous Nondurable Goods Merchant Wholesalers (424990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $7K | 3 |
About Trails End Trading Company
Trails End Trading Company is an other miscellaneous nondurable goods merchant wholesalers company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.5M, with roughly $196K of EBITDA. It has about 3 employees. Its estimated business value is $472K (likely range $223K–$670K).
Common questions
- Who owns Trails End Trading Company?
- The owner of Trails End Trading Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Trails End Trading Company make?
- SeeBITDA estimates Trails End Trading Company's annual revenue at about $3.5M (likely between $2.1M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Trails End Trading Company worth?
- About $472K, roughly 2.4× its estimated EBITDA of $196K, typical for a other miscellaneous nondurable goods merchant wholesalers company its size. Likely range: $223K–$670K.
- How many employees does Trails End Trading Company have?
- About 3, as reported on its PPP loan.