Odyssey Health Care, Inc.
How we got $3.2M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 27 years (since 1999)
From public records and the company's website, not a statement that it's for sale.
What they do
Odyssey Health Care is a physical therapy and rehab practice in Ardmore, OK that offers hands-on care for pain and mobility issues, plus industrial injury prevention and staffing services for healthcare and industry clients.
From the company's website. Industry: Offices of All Other Miscellaneous Health Practitioners.
Customers & suppliers
Customers
- Downtown Ardmore Clinic · named on its website
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- SISTERLY CARE HEALTH SERVICES, LLC · Tishomingo, 25 mi · $62.2M
- SULPHUR MANOR INC · Sulphur, 24 mi · $22.8M
- DUNCAN HEALTH CARE, INC. · Duncan, 52 mi · $15.9M
- Good Shepherd Hospice · Sulphur, 24 mi · $15.2M
- JLG HEALTHCARE, INC · Duncan, 48 mi · $15.1M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ODYSSEY HEALTH CARE, INC. this business | $5.4M | — |
| Addiction Counseling & Adsac Assessments, Pllc Ardmore | $991K | 0.0 mi |
| PROACTIVE ENTERPRISES, LLC Ardmore · 2 employees | $502K | 0.1 mi |
| Bloom Therapy Ardmore | $991K | 0.1 mi |
| BLAKE BUSH FAMILY EYECARE INC. Ardmore · 6 employees | $1.3M | 0.1 mi |
| ProActive Chiropractic Ardmore | $991K | 0.1 mi |
| DR. GW CLAY, P.C. Ardmore · 6 employees | $1.2M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.5M |
| Estimate: the two combined (geometric mean) | $5.4M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $839K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.2M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.7M – $4.4M |
| Revenue range | $3.5M – $6.1M |
| EBITDA range | $552K – $956K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2020, PPP 2021 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $322K | 18 |
| 2/5/2021 | second | $322K | 18 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Odyssey Health Care, Inc.
Odyssey Health Care, Inc. is an offices of all other miscellaneous health practitioners company in Ardmore, Oklahoma, in business since 1999. Its estimated annual revenue is about $5.4M, with roughly $839K of EBITDA. It has about 18 employees. Its estimated business value is $3.2M (likely range $1.7M–$4.4M).
Common questions
- Who owns Odyssey Health Care, Inc.?
- The owner of Odyssey Health Care, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Odyssey Health Care, Inc. make?
- SeeBITDA estimates Odyssey Health Care, Inc.'s annual revenue at about $5.4M (likely between $3.5M and $6.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Odyssey Health Care, Inc. worth?
- About $3.2M, roughly 3.8× its estimated EBITDA of $839K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $1.7M–$4.4M.
- How many employees does Odyssey Health Care, Inc. have?
- About 18, as reported on its PPP loan.
- When was Odyssey Health Care, Inc. founded?
- Odyssey Health Care, Inc. has been in business since 1999.