SeeBITDAOklahoma

OKC Golf LLC

Retail Trade
  • 4405 N. Harrison St., Shawnee, OK
  • Since 1986
Estimated valueMedium confidence
$2.2M
$1.1Mlikely range$3.0M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$8.1M
a year
Profit (EBITDA)
$722K
9% of revenue
Employees
17
reported in 2020
Owner not found yet
We haven't found the owner in public records
Some signs of a sale

How we got $2.2M

Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.

17 employees × $412K each$7.0M
PPP payroll ÷ payroll's usual share of revenue$7.2M
Shown toward the top of its range×1.14
Revenue$8.1M
× 9% profit margin$722K
× 3 sale multiple = value$2.2M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Some signs of a sale

  • In business 40 years (since 1986)

From public records and the company's website, not a statement that it's for sale.

What they do

Golf USA, operated by OKC Golf, LLC, builds custom-fit golf clubs and sells golf equipment, accessories, apparel and club-adjustment services, citing 40 years of custom club building.

Products & services
Custom Golf ClubsCustom Fit DriversCustom Fit Fairway WoodsCustom Fit HybridsCustom Fit IronsCustom Fit WedgesCustom Fit PuttersTrade In Your ClubsLimited Edition Golf ClubsCustom Club AccessoriesCustom Fit Golf ShaftsGolf Balls

From the company's website. Industry: Retail Trade.

Customers & suppliers

Suppliers & brands

  • Bettinardi · brand it sells or installs
  • BGT · brand it sells or installs
  • Callaway · brand it sells or installs
  • Cleveland · brand it sells or installs
  • Cobra · brand it sells or installs
  • Evnroll · brand it sells or installs
  • L.A.B. Golf · brand it sells or installs
  • McLaren Golf · brand it sells or installs
  • Miura · brand it sells or installs
  • Mizuno · brand it sells or installs
  • Never Compromise · brand it sells or installs
  • Odyssey · brand it sells or installs
  • PING · brand it sells or installs
  • PXG · brand it sells or installs
  • Scotty Cameron · brand it sells or installs

Estimated value over time

▲ 32% since 2020
$0$1.2M$2.5M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
OKC GOLF LLC
this business
$8.1M$722K—
SMKJC LLC
Shawnee · 2 employees
$1.4M$158K1.0 mi
MACINTYRE HOLDINGS, LLC
Shawnee · 2 employees
$927K$114K5.8 mi
OKC GOLF LLC
Meeker · 15 employees
$7.4M$663K8.9 mi
DAVENPORT'S ARCHERY AND SPORTS CENTER, INC.
Prague · 1 employees
$703K$101K14.8 mi
INTERNATIONAL FIREARM CORPORATION LLC
Oklahoma City · 4 employees
$2.8M$307K29.4 mi
GUNWORLD INC.
Oklahoma City · 6 employees
$2.4M$270K30.0 mi

The full calculation

Employees reported to the SBA17
Revenue from headcount (employees × revenue per employee for companies this size)$7.0M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$7.2M
Estimate: the two combined (geometric mean)$8.1M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$722K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.2M
Multiple for this size and industry3×
Value range$1.1M – $3.0M
Revenue range$5.3M – $9.2M
EBITDA range$475K – $823K
Industry (NAICS)Retail Trade (451110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 1986

Advisors

  • BankingVision BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Vision Bank
PPP 2020
All 487 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$108K$109K17Vision Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About OKC Golf LLC

OKC Golf LLC is a retail trade company in Shawnee, Oklahoma, in business since 1986. Its estimated annual revenue is about $8.1M, with roughly $722K of EBITDA. It has about 17 employees. Its estimated business value is $2.2M (likely range $1.1M–$3.0M).

Common questions

Who owns OKC Golf LLC?
The owner of OKC Golf LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does OKC Golf LLC make?
SeeBITDA estimates OKC Golf LLC's annual revenue at about $8.1M (likely between $5.3M and $9.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is OKC Golf LLC worth?
About $2.2M, roughly 3× its estimated EBITDA of $722K, typical for a retail trade company its size. Likely range: $1.1M–$3.0M.
How many employees does OKC Golf LLC have?
About 17, as reported on its PPP loan.
When was OKC Golf LLC founded?
OKC Golf LLC has been in business since 1986.