Smkjc LLC
How we got $316K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMKJC LLC this business | $1.4M | — |
| OKC GOLF LLC Shawnee · 17 employees | $8.1M | 1.0 mi |
| MACINTYRE HOLDINGS, LLC Shawnee · 2 employees | $927K | 5.6 mi |
| OKC GOLF LLC Meeker · 15 employees | $7.4M | 9.0 mi |
| DAVENPORT'S ARCHERY AND SPORTS CENTER, INC. Prague · 1 employees | $703K | 15.6 mi |
| INTERNATIONAL FIREARM CORPORATION LLC Oklahoma City · 4 employees | $2.8M | 28.4 mi |
| GUNWORLD INC. Oklahoma City · 6 employees | $2.4M | 29.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $316K |
| Multiple for this size and industry | 2× |
| Value range | $167K – $433K |
| Revenue range | $937K – $1.6M |
| EBITDA range | $104K – $180K |
| Industry (NAICS) | Retail Trade (451110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $13K | 2 |
| 1/23/2021 | second | $11K | 1 |
About Smkjc LLC
Smkjc LLC is a retail trade company in Shawnee, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $158K of EBITDA. It has about 2 employees. Its estimated business value is $316K (likely range $167K–$433K).
Common questions
- Who owns Smkjc LLC?
- The owner of Smkjc LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smkjc LLC make?
- SeeBITDA estimates Smkjc LLC's annual revenue at about $1.4M (likely between $937K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smkjc LLC worth?
- About $316K, roughly 2× its estimated EBITDA of $158K, typical for a retail trade company its size. Likely range: $167K–$433K.
- How many employees does Smkjc LLC have?
- About 2, as reported on its PPP loan.