OKC Golf LLC
How we got $2.0M
Based on its 15 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OKC GOLF LLC this business | $7.4M | — |
| OKC GOLF LLC Shawnee · 17 employees | $8.1M | 8.9 mi |
| SMKJC LLC Shawnee · 2 employees | $1.4M | 9.0 mi |
| DAVENPORT'S ARCHERY AND SPORTS CENTER, INC. Prague · 1 employees | $703K | 11.9 mi |
| MACINTYRE HOLDINGS, LLC Shawnee · 2 employees | $927K | 14.6 mi |
| NANCY'S TRUNK, LLC Ripley · 4 employees | $1.6M | 33.3 mi |
| NANCYS TRUNK LLC Ripley · 4 employees | $1.6M | 33.3 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.9M |
| Estimate: the two combined (geometric mean) | $7.4M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $664K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3× |
| Value range | $1.0M – $2.7M |
| Revenue range | $4.9M – $8.5M |
| EBITDA range | $437K – $757K |
| Industry (NAICS) | Retail Trade (451110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2021 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/19/2021 | second | $103K | 15 |
About OKC Golf LLC
OKC Golf LLC is a retail trade company in Meeker, Oklahoma. Its estimated annual revenue is about $7.4M, with roughly $664K of EBITDA. It has about 15 employees. Its estimated business value is $2.0M (likely range $1.0M–$2.7M).
Common questions
- Who owns OKC Golf LLC?
- The owner of OKC Golf LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does OKC Golf LLC make?
- SeeBITDA estimates OKC Golf LLC's annual revenue at about $7.4M (likely between $4.9M and $8.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is OKC Golf LLC worth?
- About $2.0M, roughly 3× its estimated EBITDA of $664K, typical for a retail trade company its size. Likely range: $1.0M–$2.7M.
- How many employees does OKC Golf LLC have?
- About 15, as reported on its PPP loan.