Osborn Drugs 2 Inc
- Ben Allison, PharmDmanaging partner · Company website
- Cindy TonihkaPharmacy Technian · Company website
- Alex BeesonPharmacy Technian · Company website
- Tina ChambersDme · Company website
- Shandi MasonDme · Company website
How we got $1.2M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 34 years (since 1992)
- No family successor named on its website
From public records and the company's website, not a statement that it's for sale.
What they do
Osborn Drugs is a local independent pharmacy in Vinita, OK, offering prescription filling, compounding, and related health services to its patients and community.
From the company's website. Industry: Pharmacies.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OSBORN DRUGS 2 INC this business | $6.6M | — |
| OSBORN DRUGS NO 4 INC Langley · 3 employees | $3.2M | 13.0 mi |
| WENJOE APOTHECARY PLLC Chelsea · 20 employees | $10.0M | 16.8 mi |
| RX SHOPPE Grove · 9 employees | $6.0M | 21.7 mi |
| DISCOUNT PHARAMCIES, INC Grove · 3 employees | $3.1M | 21.8 mi |
| OSBORN DRUGS, INC. Miami · 30 employees | $18.2M | 22.4 mi |
| GLMHC PHARMACY LLC Miami · 12 employees | $7.6M | 23.8 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.8M |
| Estimate: the two combined (geometric mean) | $6.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $498K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 2.4× |
| Value range | $630K – $1.6M |
| Revenue range | $4.3M – $7.5M |
| EBITDA range | $328K – $568K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“On June 15, 1992, Willie and Bill Osborn purchased Allison Drug of Afton, OK and combined it with Haslett Drug of Vinita, OK to form Osborn Drug.”
Advisors
- BankingWelch State Bank of Welch, Okla.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Welch State Bank of Welch, Okla. PPP 2020 | All 108 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $82K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Osborn Drugs 2 Inc
Osborn Drugs 2 Inc is a pharmacies company in Vinita, Oklahoma, in business since 1992. It is owned by Ben Allison, Pharm D. (Managing Partner). Its estimated annual revenue is about $6.6M, with roughly $498K of EBITDA. It has about 10 employees. Its estimated business value is $1.2M (likely range $630K–$1.6M).
Common questions
- Who owns Osborn Drugs 2 Inc?
- Osborn Drugs 2 Inc is owned by Ben Allison, Pharm D. (Managing Partner), according to public sources such as the company's website or filings.
- How much revenue does Osborn Drugs 2 Inc make?
- SeeBITDA estimates Osborn Drugs 2 Inc's annual revenue at about $6.6M (likely between $4.3M and $7.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Osborn Drugs 2 Inc worth?
- About $1.2M, roughly 2.4× its estimated EBITDA of $498K, typical for a pharmacies company its size. Likely range: $630K–$1.6M.
- How many employees does Osborn Drugs 2 Inc have?
- About 10, as reported on its PPP loan.
- When was Osborn Drugs 2 Inc founded?
- Osborn Drugs 2 Inc has been in business since 1992.