Rx Shoppe
How we got $1.1M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
What they do
RX Shoppe is a locally owned and operated pharmacy serving Grove, Oklahoma and surrounding areas since 2010, offering personalized healthcare services and prescription fills.
From the company's website. Industry: Pharmacies.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 9 | $2.7M |
| 2020 | Form 5500 | 8 | $2.4M |
| 2021 | Form 5500 | 9 | $2.7M |
| 2022 | Form 5500 | 9 | $2.7M |
| 2023 | Form 5500 | 9 | $2.7M |
| 2024 | Form 5500 | 10 | $3.0M |
| 2025 | Form 5500 | 9 | $2.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RX SHOPPE this business | $6.0M | — |
| DISCOUNT PHARAMCIES, INC Grove · 3 employees | $3.1M | 0.2 mi |
| JAY FAMILY DRUG, INC. Jay · 10 employees | $5.4M | 11.6 mi |
| OSBORN DRUGS NO 4 INC Langley · 3 employees | $3.2M | 17.9 mi |
| GLMHC PHARMACY LLC Miami · 12 employees | $7.6M | 20.1 mi |
| OSBORN DRUGS, INC. Miami · 30 employees | $18.2M | 20.7 mi |
| OSBORN DRUGS 2 INC Vinita · 10 employees | $6.6M | 21.8 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.5M |
| Estimate: the two combined (geometric mean) | $6.0M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $453K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $572K – $1.5M |
| Revenue range | $3.9M – $6.8M |
| EBITDA range | $298K – $516K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“The Rx Shoppe has been proudly serving the community of Grove, Oklahoma and surrounding areas since 2010.”
Leadership
- DDenise “DD”technician · Company website · source
Advisors
- BankingBank of Grand LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Grand Lake PPP 2020 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $58K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rx Shoppe
Rx Shoppe is a pharmacies company in Grove, Oklahoma, in business since 2010. Its estimated annual revenue is about $6.0M, with roughly $453K of EBITDA. It has about 9 employees. Its estimated business value is $1.1M (likely range $572K–$1.5M).
Common questions
- Who owns Rx Shoppe?
- The owner of Rx Shoppe isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rx Shoppe make?
- SeeBITDA estimates Rx Shoppe's annual revenue at about $6.0M (likely between $3.9M and $6.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rx Shoppe worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $453K, typical for a pharmacies company its size. Likely range: $572K–$1.5M.
- How many employees does Rx Shoppe have?
- About 9, from its 2025 retirement-plan filing.
- When was Rx Shoppe founded?
- Rx Shoppe has been in business since 2010.