The Rusty Willow Florist & Gifts
How we got $374K
Based on typical figures for its industry (2022 Economic Census), not its own records.
What we know
What they do
The Rusty Willow Florist & Gifts is a florist in Grove, Oklahoma offering flower arrangements, gifts and same-day local delivery for occasions, funerals and events.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Customers
- INTEGRIS Grove Hospital · named on its website
- Buzzard Cemetery · named on its website
- Olympus Cemetery · named on its website
- Grove Early Childhood Center · named on its website
- Grove Lower Elementary School · named on its website
- Grove Middle School · named on its website
- Grove Public Library · named on its website
- Grove Public Schools · named on its website
- Grove Upper Elementary · named on its website
- Northeast Oklahoma Agricultural and Mechanical University · named on its website
- Church of Christ · named on its website
- Cornerstone Church of Grove · named on its website
- First United Methodist Church · named on its website
- Grace Presbyterian Church · named on its website
- Grove Christian Center · named on its website
Suppliers & brands
- FTD · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- SHAIN FAMILY, LLC · Claremore, 50 mi · $10.0M
- Hart Funeral Home · Tahlequah, 47 mi · $4.4M
- Brown-Winters Funeral Home and Cremation Service · Fairland, 12 mi · $4.4M
- Roberts & Hart Funeral Home · Stilwell, 55 mi · $4.4M
- PAUL THOMAS FUNERAL HOME LLC · Miami, 21 mi · $2.4M
- REJOICE CHRISTIAN SCHOOL · Owasso, 62 mi · $22.8M
- INSTITUTE FOR EXCELLENCE IN WRITING LLC · Locust Grove, 44 mi · $12.1M
- COLLEGE BOUND ACADEMY INC. · Tulsa, 69 mi · $10.6M
- BACONE COLLEGE INC · Muskogee, 65 mi · $10.4M
- OKLAHOMA EDUCATION SYSTEMS · Owasso, 60 mi · $10.3M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| The Rusty Willow Florist & Gifts this business | $2.1M | — |
| Grove's Royal Party Solutions Grove | $2.1M | 0.0 mi |
| Grand Lake Pawn Grove | $2.1M | 0.0 mi |
| Grand Lake Sports Center Grove | $2.0M | 0.0 mi |
| KAD INC Grove · 2 employees | $602K | 0.0 mi |
| Refined Flower Grove | $2.1M | 0.0 mi |
| Nevermore Books Grove | $2.0M | 0.0 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $374K |
| Multiple for this size and industry | 2× |
| Value range | $117K – $613K |
This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Retail Trade businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (9%). Treat these as a rough guide.
| Revenue range | $811K – $2.8M |
| EBITDA range | $73K – $255K |
| Industry (NAICS) | Retail Trade (453) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Rusty Willow Florist & Gifts
The Rusty Willow Florist & Gifts is a retail trade company in Grove, Oklahoma, in business since 2014. Its estimated annual revenue is about $2.1M, with roughly $187K of EBITDA. Its estimated business value is $374K (likely range $117K–$613K).
Common questions
- Who owns The Rusty Willow Florist & Gifts?
- The owner of The Rusty Willow Florist & Gifts isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Rusty Willow Florist & Gifts make?
- SeeBITDA estimates The Rusty Willow Florist & Gifts's annual revenue at about $2.1M (likely between $811K and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Rusty Willow Florist & Gifts worth?
- About $374K, roughly 2× its estimated EBITDA of $187K, typical for a retail trade company its size. Likely range: $117K–$613K.
- When was The Rusty Willow Florist & Gifts founded?
- The Rusty Willow Florist & Gifts has been in business since 2014.