SeeBITDAOklahoma

Oxford Owasso Memory Care LLC

Assisted Living Facilities for the Elderly
  • 11113 E 103RD ST N, Owasso, OK
  • Since 2013
Estimated valueMedium confidence
$826K
$435Klikely range$1.1M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$4.3M
a year
Profit (EBITDA)
$275K
6% of revenue
Employees
36
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $826K

Based on its 36 employees and its payroll, both reported for PPP in 2020 and brought up to date.

36 employees × $98K each$3.5M
PPP payroll ÷ payroll's usual share of revenue$4.1M
Shown toward the top of its range×1.14
Revenue$4.3M
× 6% profit margin$275K
× 3 sale multiple = value$826K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

What they do

Oxford Glen Memory Care at Owasso is a memory care community for seniors with Alzheimer's and dementia, offering personalized care and daily engagement in a secure home-like setting. It also provides senior living and respite care for dementia.

Products & services
Memory careRespite care for dementiaSenior livingGospel sing-along programsMusical performancesIntergenerational programsSeasonal partiesGardening and nature watchingBrain-stimulating activities and sensory programsArt projects and creative expressionSalon and barbershop
Service area
OwassoCollinsvilleOologahNowataSkiatookTulsaClaremore

From the company's website. Industry: Assisted Living Facilities for the Elderly.

Estimated value over time

▲ 22% since 2020
$0$475K$950K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
OXFORD OWASSO MEMORY CARE LLC
this business
$4.3M$275K—
The Highlands At Owasso
Owasso
$3.8M$264K0.8 mi
Somerset Residential Subdivision
Owasso
$3.8M$264K1.9 mi
Brookdale Owasso
Owasso
$3.8M$264K1.9 mi
Sequoyah Pointe Living Center
Owasso
$3.8M$264K2.0 mi
Homestead Assisted Living and Memory Care of Owasso
Owasso
$3.8M$264K2.8 mi
Baptist Village of Owasso
Owasso
$3.8M$264K3.1 mi

The full calculation

Employees reported to the SBA36
Revenue from headcount (employees × revenue per employee for companies this size)$3.5M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$4.1M
Estimate: the two combined (geometric mean)$4.3M
EBITDA margin (industry, adjusted for size)6%
EBITDA = revenue × margin$275K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$826K
Multiple for this size and industry3×
Value range$435K – $1.1M
Revenue range$2.9M – $5.0M
EBITDA range$181K – $314K
Industry (NAICS)Assisted Living Facilities for the Elderly (623312)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

“Oxford Senior Living was founded with a vision to enrich the lives of seniors every day with love and dignity by providing beautiful, innovative home environments and extraordinary team members who are empowered to get to know each resident and love each resident… Because you take better care of someone when you love them.”

Leadership

  • EW
    Elizabeth WhiteCloud
    Executive Director · Company website · source

Advisors

  • BankingAndover State BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Andover State Bank
PPP 2020
All 6 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$232K$234K36Andover State Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Oxford Owasso Memory Care LLC

Oxford Owasso Memory Care LLC is an assisted living facilities for the elderly company in Owasso, Oklahoma, in business since 2013. Its estimated annual revenue is about $4.3M, with roughly $275K of EBITDA. It has about 36 employees. Its estimated business value is $826K (likely range $435K–$1.1M).

Common questions

Who owns Oxford Owasso Memory Care LLC?
The owner of Oxford Owasso Memory Care LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Oxford Owasso Memory Care LLC make?
SeeBITDA estimates Oxford Owasso Memory Care LLC's annual revenue at about $4.3M (likely between $2.9M and $5.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Oxford Owasso Memory Care LLC worth?
About $826K, roughly 3× its estimated EBITDA of $275K, typical for a assisted living facilities for the elderly company its size. Likely range: $435K–$1.1M.
How many employees does Oxford Owasso Memory Care LLC have?
About 36, as reported on its PPP loan.
When was Oxford Owasso Memory Care LLC founded?
Oxford Owasso Memory Care LLC has been in business since 2013.