Oxy-Dry LLC
How we got $943K
Based on its 12 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OXY-DRY LLC this business | $3.9M | — |
| MIDLAND VINYL PRODUCTS INC. Oklahoma City · 5 employees | $1.5M | 1.0 mi |
| MIDLAND VINYL PRODUSTS, INC Oklahoma City · 4 employees | $1.5M | 1.0 mi |
| FLOOR UP LLC Oklahoma City · 1 employees | $714K | 1.6 mi |
| FRAZIER FIRE LLC Oklahoma City · 49 employees | $20.8M | 1.7 mi |
| COMMUNICATE ONE INC. Oklahoma City · 14 employees | $5.9M | 1.9 mi |
| METRO GRANITE, LLC Oklahoma City · 15 employees | $6.4M | 2.1 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $3.9M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $410K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $943K |
| Multiple for this size and industry | 2.3× |
| Value range | $496K – $1.3M |
| Revenue range | $2.5M – $4.4M |
| EBITDA range | $270K – $467K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2021 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/18/2021 | second | $71K | 12 |
About Oxy-Dry LLC
Oxy-Dry LLC is a fencing, siding & exterior company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $3.9M, with roughly $410K of EBITDA. It has about 12 employees. Its estimated business value is $943K (likely range $496K–$1.3M).
Common questions
- Who owns Oxy-Dry LLC?
- The owner of Oxy-Dry LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Oxy-Dry LLC make?
- SeeBITDA estimates Oxy-Dry LLC's annual revenue at about $3.9M (likely between $2.5M and $4.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Oxy-Dry LLC worth?
- About $943K, roughly 2.3× its estimated EBITDA of $410K, typical for a fencing, siding & exterior company its size. Likely range: $496K–$1.3M.
- How many employees does Oxy-Dry LLC have?
- About 12, as reported on its PPP loan.