P&d LLC
How we got $2.9M
Based on 13 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 8% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| P&D LLC this business | $8.3M | — |
| REFRESQUERIA LAS DELICIAS OKLAHOMA Oklahoma City · 2 employees | $1.0M | 3.4 mi |
| GOODTIMES BEEF JERK LLC Newcastle · 19 employees | $6.8M | 6.2 mi |
| MARIPOSA COFFEE ROASTERY Oklahoma City · 7 employees | $4.5M | 8.4 mi |
| WAFFLE CHAMPION Oklahoma City · 23 employees | $11.1M | 8.6 mi |
| NEIGHBORS QUALITY HOUSE COFFEE Oklahoma City · 11 employees | $7.4M | 8.7 mi |
| PINK POPPY LLC Norman · 1 employees | $811K | 9.7 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Industry revenue per employee | $626K |
| Revenue = employees × revenue per employee | $8.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $769K |
| Cross-check: revenue implied by PPP payroll | $1.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.4M – $4.1M |
| Revenue range | $4.9M – $9.8M |
| EBITDA range | $455K – $910K |
| Industry (NAICS) | Coffee and Tea Manufacturing (311920) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $30K | 13 |
About P&d LLC
P&d LLC is a coffee and tea manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $8.3M, with roughly $769K of EBITDA. It has about 13 employees. Its estimated business value is $2.9M (likely range $1.4M–$4.1M).
Common questions
- Who owns P&d LLC?
- The owner of P&d LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does P&d LLC make?
- SeeBITDA estimates P&d LLC's annual revenue at about $8.3M (likely between $4.9M and $9.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is P&d LLC worth?
- About $2.9M, roughly 3.8× its estimated EBITDA of $769K, typical for a coffee and tea manufacturing company its size. Likely range: $1.4M–$4.1M.
- How many employees does P&d LLC have?
- About 13, as reported on its PPP loan.