S & J Heating and Air Conditioning, LLC
How we got $645K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| S & J HEATING AND AIR CONDITIONING, LLC this business | $2.3M | — |
| DALE'S ELECTRIC LLC Kingfisher · 7 employees | $2.5M | 0.4 mi |
| DALES ELECTRIC LLC Kingfisher · 7 employees | $2.4M | 0.4 mi |
| DAVE HARTZELL'S HEAT & AIR LLC Kingfisher · 5 employees | $1.3M | 0.7 mi |
| CLAYTON'S PLUMBING LLC Kingfisher · 12 employees | $3.0M | 0.8 mi |
| SHORTSTOP ELECTRIC LLC Kingfisher · 3 employees | $989K | 0.9 mi |
| CRANDALL AND SANDERS INC Kingfisher · 6 employees | $1.8M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $269K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $645K |
| Multiple for this size and industry | 2.4× |
| Value range | $339K – $882K |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $177K – $306K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2020 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $62K | 9 |
About S & J Heating and Air Conditioning, LLC
S & J Heating and Air Conditioning, LLC is a plumbing, heating & air company in Kingfisher, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $269K of EBITDA. It has about 9 employees. Its estimated business value is $645K (likely range $339K–$882K).
Common questions
- Who owns S & J Heating and Air Conditioning, LLC?
- The owner of S & J Heating and Air Conditioning, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does S & J Heating and Air Conditioning, LLC make?
- SeeBITDA estimates S & J Heating and Air Conditioning, LLC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is S & J Heating and Air Conditioning, LLC worth?
- About $645K, roughly 2.4× its estimated EBITDA of $269K, typical for a plumbing, heating & air company its size. Likely range: $339K–$882K.
- How many employees does S & J Heating and Air Conditioning, LLC have?
- About 9, as reported on its PPP loan.