Shanghai Music & Sound, Inc.
How we got $124K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 25 years (since 2001)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHANGHAI MUSIC & SOUND, INC. this business | $431K | — |
| A&J SPORTING LLC Ponca City · 2 employees | $1.6M | 3.5 mi |
| COMPLETELY QUILTED, LLC Ponca City · 4 employees | $1.4M | 5.9 mi |
| GRIT & GRACE OUTDOORS, LLC Newkirk · 1 employees | $533K | 12.6 mi |
| KNIGHT ARMS LLC Stillwater · 2 employees | $1.0M | 40.1 mi |
| DUPREE SPORTS EQUIPMENT CO., INC Stillwater · 34 employees | $14.4M | 40.4 mi |
| RED ROCK FIREARMS LLC Enid · 2 employees | $1.0M | 42.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $448K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $319K |
| Estimate: the two combined (geometric mean) | $431K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $62K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $124K |
| Multiple for this size and industry | 2× |
| Value range | $65K – $170K |
| Revenue range | $284K – $492K |
| EBITDA range | $41K – $71K |
| Industry (NAICS) | Retail Trade (451140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $5K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shanghai Music & Sound, Inc.
Shanghai Music & Sound, Inc. is a retail trade company in Ponca City, Oklahoma, in business since 2001. Its estimated annual revenue is about $431K, with roughly $62K of EBITDA. It has about 1 employees. Its estimated business value is $124K (likely range $65K–$170K).
Common questions
- Who owns Shanghai Music & Sound, Inc.?
- The owner of Shanghai Music & Sound, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shanghai Music & Sound, Inc. make?
- SeeBITDA estimates Shanghai Music & Sound, Inc.'s annual revenue at about $431K (likely between $284K and $492K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shanghai Music & Sound, Inc. worth?
- About $124K, roughly 2× its estimated EBITDA of $62K, typical for a retail trade company its size. Likely range: $65K–$170K.
- How many employees does Shanghai Music & Sound, Inc. have?
- About 1, as reported on its PPP loan.
- When was Shanghai Music & Sound, Inc. founded?
- Shanghai Music & Sound, Inc. has been in business since 2001.