Completely Quilted, LLC
How we got $340K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COMPLETELY QUILTED, LLC this business | $1.4M | — |
| SHANGHAI MUSIC & SOUND, INC. Ponca City · 1 employees | $432K | 5.9 mi |
| GRIT & GRACE OUTDOORS, LLC Newkirk · 1 employees | $533K | 12.8 mi |
| KNIGHT ARMS LLC Stillwater · 2 employees | $1.0M | 40.5 mi |
| DUPREE SPORTS EQUIPMENT CO., INC Stillwater · 34 employees | $14.4M | 40.9 mi |
| RED ROCK FIREARMS LLC Enid · 2 employees | $1.0M | 47.7 mi |
| NANCY'S TRUNK, LLC Ripley · 4 employees | $1.6M | 49.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $170K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $340K |
| Multiple for this size and industry | 2× |
| Value range | $179K – $465K |
| Revenue range | $909K – $1.6M |
| EBITDA range | $112K – $194K |
| Industry (NAICS) | Retail Trade (451130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $21K | 4 |
About Completely Quilted, LLC
Completely Quilted, LLC is a retail trade company in Ponca City, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $170K of EBITDA. It has about 4 employees. Its estimated business value is $340K (likely range $179K–$465K).
Common questions
- Who owns Completely Quilted, LLC?
- The owner of Completely Quilted, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Completely Quilted, LLC make?
- SeeBITDA estimates Completely Quilted, LLC's annual revenue at about $1.4M (likely between $909K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Completely Quilted, LLC worth?
- About $340K, roughly 2× its estimated EBITDA of $170K, typical for a retail trade company its size. Likely range: $179K–$465K.
- How many employees does Completely Quilted, LLC have?
- About 4, as reported on its PPP loan.