Red Rock Firearms LLC
How we got $247K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RED ROCK FIREARMS LLC this business | $1.0M | — |
| SHANGHAI MUSIC & SOUND, INC. Ponca City · 1 employees | $432K | 42.2 mi |
| THE QUILT SHOP LLC Kingfisher · 8 employees | $1.9M | 43.2 mi |
| SEALED WITH A KISS, INC. Guthrie · 7 employees | $1.7M | 46.1 mi |
| DUPREE SPORTS EQUIPMENT CO., INC Stillwater · 34 employees | $14.4M | 47.0 mi |
| KNIGHT ARMS LLC Stillwater · 2 employees | $1.0M | 47.7 mi |
| COMPLETELY QUILTED, LLC Ponca City · 4 employees | $1.4M | 47.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $574K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $123K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $247K |
| Multiple for this size and industry | 2× |
| Value range | $130K – $337K |
| Revenue range | $660K – $1.1M |
| EBITDA range | $81K – $141K |
| Industry (NAICS) | Retail Trade (451110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCowboy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cowboy Bank PPP 2020 | All 286 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $6K | 2 |
About Red Rock Firearms LLC
Red Rock Firearms LLC is a retail trade company in Enid, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $123K of EBITDA. It has about 2 employees. Its estimated business value is $247K (likely range $130K–$337K).
Common questions
- Who owns Red Rock Firearms LLC?
- The owner of Red Rock Firearms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Red Rock Firearms LLC make?
- SeeBITDA estimates Red Rock Firearms LLC's annual revenue at about $1.0M (likely between $660K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Red Rock Firearms LLC worth?
- About $247K, roughly 2× its estimated EBITDA of $123K, typical for a retail trade company its size. Likely range: $130K–$337K.
- How many employees does Red Rock Firearms LLC have?
- About 2, as reported on its PPP loan.