Stay & Play Pet Resort LLC
How we got $1.5M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Stay & Play Pet Resort is a climate-controlled luxury pet boarding resort and day camp in Stillwater, OK, offering boarding, day camp, grooming and chauffeur service for pet owners. It is affiliated with Baker Animal Clinic, which provides the free chauffeur service.
From the company's website. Industry: Pet Care (except Veterinary) Services.
Customers & suppliers
Customers
- Baker Animal Clinic · named on its website
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STAY & PLAY PET RESORT LLC this business | $1.2M | — |
| Holiday Inn Express & Suites Stillwater - University Area By Ihg Stillwater | $1.9M | 3.6 mi |
| SHREE SANI SAI, LLC Stillwater · 19 employees | $2.6M | 3.6 mi |
| Cottonwood Inn BnB Stillwater | $1.9M | 3.8 mi |
| Redwood Falls Stillwater | $1.9M | 4.1 mi |
| Wyndham Garden Stillwater Stillwater | $1.9M | 4.1 mi |
| R AND D HOTEL LLC Stillwater · 28 employees | $3.9M | 4.1 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $733K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $376K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3.9× |
| Value range | $773K – $2.0M |
| Revenue range | $814K – $1.4M |
| EBITDA range | $248K – $429K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020, PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $19K | 5 |
| 3/12/2021 | second | $20K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stay & Play Pet Resort LLC
Stay & Play Pet Resort LLC is a pet care (except veterinary) services company in Stillwater, Oklahoma, in business since 2016. It is owned by Maria Di Gregorio. Its estimated annual revenue is about $1.2M, with roughly $376K of EBITDA. It has about 12 employees. Its estimated business value is $1.5M (likely range $773K–$2.0M).
Common questions
- Who owns Stay & Play Pet Resort LLC?
- Stay & Play Pet Resort LLC is owned by Maria Di Gregorio, according to public sources such as the company's website or filings.
- How much revenue does Stay & Play Pet Resort LLC make?
- SeeBITDA estimates Stay & Play Pet Resort LLC's annual revenue at about $1.2M (likely between $814K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stay & Play Pet Resort LLC worth?
- About $1.5M, roughly 3.9× its estimated EBITDA of $376K, typical for a pet care (except veterinary) services company its size. Likely range: $773K–$2.0M.
- How many employees does Stay & Play Pet Resort LLC have?
- About 12, as reported on its PPP loan.
- When was Stay & Play Pet Resort LLC founded?
- Stay & Play Pet Resort LLC has been in business since 2016.