SeeBITDAOklahoma

Team Soul LLC

Retail Trade
  • 3627 S FIR BLVD, Broken Arrow, OK
Estimated valueLow confidence
$112K
$59Klikely range$153K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$478K
a year
Profit (EBITDA)
$56K
12% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $112K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $618K each$618K
PPP payroll ÷ payroll's usual share of revenue$284K
Shown toward the top of its range×1.14
Revenue$478K
× 12% profit margin$56K
× 2 sale multiple = value$112K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 17% since 2020
$0$64K$129K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
TEAM SOUL LLC
this business
$478K$56K—
MINGO TOBACCO OUTLET LLC
Broken Arrow · 10 employees
$4.2M$344K2.1 mi
SON BILLY LLC
Broken Arrow · 6 employees
$2.6M$215K2.1 mi
ADAM'S PET SHOP
Broken Arrow · 1 employees
$387K$45K2.2 mi
LAND RUN BRANDS, LLC
Broken Arrow · 13 employees
$8.6M$627K2.6 mi
REDESIRABLES INC.
Broken Arrow · 2 employees
$1.2M$122K3.1 mi
INTERNATIONAL COMMUNITY OUTREACH, INC.
Broken Arrow · 1 employees
$174K$20K3.1 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$618K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$284K
Estimate: the two combined (geometric mean)$478K
EBITDA margin (industry, adjusted for size)12%
EBITDA = revenue × margin$56K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$112K
Multiple for this size and industry2×
Value range$59K – $153K
Revenue range$315K – $545K
EBITDA range$37K – $64K
Industry (NAICS)Retail Trade (453998)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingFirst Oklahoma BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Oklahoma Bank
PPP 2020, PPP 2021
All 695 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
7/30/2020first$3K$3K1First Oklahoma Bank
2/6/2021second$3K$3K1First Oklahoma Bank

About Team Soul LLC

Team Soul LLC is a retail trade company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $478K, with roughly $56K of EBITDA. It has about 1 employees. Its estimated business value is $112K (likely range $59K–$153K).

Common questions

Who owns Team Soul LLC?
The owner of Team Soul LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Team Soul LLC make?
SeeBITDA estimates Team Soul LLC's annual revenue at about $478K (likely between $315K and $545K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Team Soul LLC worth?
About $112K, roughly 2× its estimated EBITDA of $56K, typical for a retail trade company its size. Likely range: $59K–$153K.
How many employees does Team Soul LLC have?
About 1, as reported on its PPP loan.