Adam's Pet Shop
How we got $91K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ADAM'S PET SHOP this business | $387K | — |
| MINGO TOBACCO OUTLET LLC Broken Arrow · 10 employees | $4.2M | 0.3 mi |
| SON BILLY LLC Broken Arrow · 6 employees | $2.6M | 0.3 mi |
| TEAM SOUL LLC Broken Arrow · 1 employees | $478K | 2.2 mi |
| LAND RUN BRANDS, LLC Broken Arrow · 13 employees | $8.6M | 3.8 mi |
| ARROWHEADS POOLS INC Broken Arrow · 13 employees | $6.9M | 4.6 mi |
| 51 PAWN LLC Broken Arrow · 4 employees | $3.0M | 4.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $452K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $254K |
| Estimate: the two combined (geometric mean) | $387K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $45K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $91K |
| Multiple for this size and industry | 2× |
| Value range | $48K – $124K |
| Revenue range | $254K – $441K |
| EBITDA range | $30K – $52K |
| Industry (NAICS) | Retail Trade (453910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank of OwassoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of Owasso PPP 2020, PPP 2021 | All 426 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $3K | 1 |
| 1/16/2021 | second | $6K | 1 |
2 locations
| 6420 ELM PL | Broken Arrow | This listing |
| 8007 S Sheridan Rd Unit c | Tulsa | View |
Revenue, profit and value are for the whole company.
About Adam's Pet Shop
Adam's Pet Shop is a retail trade company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $387K, with roughly $45K of EBITDA. It has about 1 employees. Its estimated business value is $91K (likely range $48K–$124K). It has 2 locations.
Common questions
- Who owns Adam's Pet Shop?
- The owner of Adam's Pet Shop isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Adam's Pet Shop make?
- SeeBITDA estimates Adam's Pet Shop's annual revenue at about $387K (likely between $254K and $441K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Adam's Pet Shop worth?
- About $91K, roughly 2× its estimated EBITDA of $45K, typical for a retail trade company its size. Likely range: $48K–$124K.
- How many employees does Adam's Pet Shop have?
- About 1, as reported on its PPP loan.