Mingo Tobacco Outlet LLC
How we got $825K
Based on its 10 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 90% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MINGO TOBACCO OUTLET LLC this business | $4.2M | — |
| SON BILLY LLC Broken Arrow · 6 employees | $2.6M | 0.0 mi |
| ADAM'S PET SHOP Broken Arrow · 1 employees | $387K | 0.3 mi |
| TEAM SOUL LLC Broken Arrow · 1 employees | $478K | 2.1 mi |
| LAND RUN BRANDS, LLC Broken Arrow · 13 employees | $8.6M | 3.6 mi |
| ARROWHEADS POOLS INC Broken Arrow · 13 employees | $6.9M | 4.4 mi |
| 51 PAWN LLC Broken Arrow · 4 employees | $3.0M | 4.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.4M |
| Estimate: the two combined (geometric mean) | $4.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $344K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $825K |
| Multiple for this size and industry | 2.4× |
| Value range | $434K – $1.1M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $226K – $392K |
| Industry (NAICS) | Retail Trade (453991) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/11/2021 | first | $51K | 10 |
About Mingo Tobacco Outlet LLC
Mingo Tobacco Outlet LLC is a retail trade company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $4.2M, with roughly $344K of EBITDA. It has about 10 employees. Its estimated business value is $825K (likely range $434K–$1.1M).
Common questions
- Who owns Mingo Tobacco Outlet LLC?
- The owner of Mingo Tobacco Outlet LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mingo Tobacco Outlet LLC make?
- SeeBITDA estimates Mingo Tobacco Outlet LLC's annual revenue at about $4.2M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mingo Tobacco Outlet LLC worth?
- About $825K, roughly 2.4× its estimated EBITDA of $344K, typical for a retail trade company its size. Likely range: $434K–$1.1M.
- How many employees does Mingo Tobacco Outlet LLC have?
- About 10, as reported on its PPP loan.