Vigil Cattle LLC
How we got $411K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VIGIL CATTLE LLC this business | $963K | — |
| SAUCER 5 RANCHES LLC Glencoe · 3 employees | $1.7M | 0.0 mi |
| GILBERT RANCH Morrison · 1 employees | $506K | 8.2 mi |
| N&L THOMPSON LLC Stillwater · 1 employees | $688K | 8.4 mi |
| F.M ERIKSON REVOCABLE TRUST DATED 1994 Stillwater · 2 employees | $1.4M | 8.6 mi |
| RIPCO CATTLE COMPANY, L.L.C. Pawnee · 3 employees | $1.5M | 8.8 mi |
| 2W LIVESTOCK, LLC Pawnee · 2 employees | $1.2M | 8.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $963K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $164K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $411K |
| Multiple for this size and industry | 2.5× |
| Value range | $216K – $562K |
| Revenue range | $633K – $1.1M |
| EBITDA range | $108K – $187K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/4/2021 | first | $20K | 1 |
About Vigil Cattle LLC
Vigil Cattle LLC is an agriculture, forestry, fishing company in Glencoe, Oklahoma. Its estimated annual revenue is about $963K, with roughly $164K of EBITDA. It has about 1 employees. Its estimated business value is $411K (likely range $216K–$562K).
Common questions
- Who owns Vigil Cattle LLC?
- The owner of Vigil Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vigil Cattle LLC make?
- SeeBITDA estimates Vigil Cattle LLC's annual revenue at about $963K (likely between $633K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vigil Cattle LLC worth?
- About $411K, roughly 2.5× its estimated EBITDA of $164K, typical for a agriculture, forestry, fishing company its size. Likely range: $216K–$562K.
- How many employees does Vigil Cattle LLC have?
- About 1, as reported on its PPP loan.