Whisper Intimate Apparel
How we got $411K
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
What they do
Whisper Intimate Apparel is a retail store in Downtown Stillwater, OK that sells intimate apparel and clothing, with fit specialists to help customers find properly fitting undergarments. It also offers mastectomy fittings for breast cancer survivors.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Suppliers & brands
- Wacoal · brand it sells or installs
- Elomi · brand it sells or installs
- Natori · brand it sells or installs
- b.tempt'd · brand it sells or installs
- Liverpool LA · brand it sells or installs
- 24th & Ocean · brand it sells or installs
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHISPER INTIMATE APPAREL this business | $2.2M | — |
| EVERYMAN LLC Stillwater · 16 employees | $5.4M | 0.1 mi |
| LILLYS LAVENDER LLC Stillwater · 6 employees | $2.3M | 0.1 mi |
| LILLYSLAVENDER DBA GREIGE GOODS Stillwater · 7 employees | $2.4M | 0.1 mi |
| THE 405 MERCANTILE CORP Stillwater · 5 employees | $2.5M | 0.2 mi |
| ALPINE SUMMIT SUPPLY, LLC Stillwater · 5 employees | $1.6M | 0.2 mi |
| STILLWATER SUMMIT COMPANY, LLC Stillwater · 2 employees | $811K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $2.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $205K |
| Cross-check: revenue implied by PPP payroll | $517K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $411K |
| Multiple for this size and industry | 2× |
| Value range | $194K – $583K |
| Revenue range | $1.3M – $2.6M |
| EBITDA range | $121K – $243K |
| Industry (NAICS) | Retail Trade (448190) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $7K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Whisper Intimate Apparel
Whisper Intimate Apparel is a retail trade company in Stillwater, Oklahoma, in business since 2013. Its estimated annual revenue is about $2.2M, with roughly $205K of EBITDA. It has about 4 employees. Its estimated business value is $411K (likely range $194K–$583K).
Common questions
- Who owns Whisper Intimate Apparel?
- The owner of Whisper Intimate Apparel isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Whisper Intimate Apparel make?
- SeeBITDA estimates Whisper Intimate Apparel's annual revenue at about $2.2M (likely between $1.3M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Whisper Intimate Apparel worth?
- About $411K, roughly 2× its estimated EBITDA of $205K, typical for a retail trade company its size. Likely range: $194K–$583K.
- How many employees does Whisper Intimate Apparel have?
- About 4, as reported on its PPP loan.
- When was Whisper Intimate Apparel founded?
- Whisper Intimate Apparel has been in business since 2013.