Wildcat Machine Inc.
How we got $507K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILDCAT MACHINE INC. this business | $1.4M | — |
| WILLIAMS MACHINING SPECIALIST, INC Kellyville · 16 employees | $5.1M | 0.1 mi |
| WILLIAMS MACHINING SPECIALISTS INC Kellyville · 16 employees | $5.1M | 0.1 mi |
| JANEWAY MACHINE INC Sapulpa · 13 employees | $5.7M | 3.3 mi |
| TRUE TURN OF TULSA, LLC Sapulpa · 170 employees | $67.2M | 7.3 mi |
| ACTION MACHINE, INC. Tulsa · 10 employees | $3.7M | 8.6 mi |
| DOWNING MFG INC Tulsa · 17 employees | $4.8M | 8.8 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $860K |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $195K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $507K |
| Multiple for this size and industry | 2.6× |
| Value range | $267K – $693K |
| Revenue range | $899K – $1.6M |
| EBITDA range | $128K – $222K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020, PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/27/2020 | first | $32K | 7 |
| 2/20/2021 | second | $29K | 7 |
About Wildcat Machine Inc.
Wildcat Machine Inc. is a machine shops & fabrication company in Kellyville, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $195K of EBITDA. It has about 7 employees. Its estimated business value is $507K (likely range $267K–$693K).
Common questions
- Who owns Wildcat Machine Inc.?
- The owner of Wildcat Machine Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wildcat Machine Inc. make?
- SeeBITDA estimates Wildcat Machine Inc.'s annual revenue at about $1.4M (likely between $899K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wildcat Machine Inc. worth?
- About $507K, roughly 2.6× its estimated EBITDA of $195K, typical for a machine shops & fabrication company its size. Likely range: $267K–$693K.
- How many employees does Wildcat Machine Inc. have?
- About 7, as reported on its PPP loan.