Janeway Machine Inc
How we got $2.9M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JANEWAY MACHINE INC this business | $5.7M | — |
| WILLIAMS MACHINING SPECIALIST, INC Kellyville · 16 employees | $5.1M | 3.3 mi |
| WILLIAMS MACHINING SPECIALISTS INC Kellyville · 16 employees | $5.1M | 3.3 mi |
| WILDCAT MACHINE INC. Kellyville · 7 employees | $1.4M | 3.3 mi |
| TRUE TURN OF TULSA, LLC Sapulpa · 170 employees | $67.2M | 4.2 mi |
| ACTION MACHINE, INC. Tulsa · 10 employees | $3.7M | 5.4 mi |
| DOWNING MFG INC Tulsa · 17 employees | $4.8M | 5.6 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.5M |
| Estimate: the two combined (geometric mean) | $5.7M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $746K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.5M – $4.0M |
| Revenue range | $3.8M – $6.5M |
| EBITDA range | $491K – $850K |
| Industry (NAICS) | Machine Shops (332710) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSpiritBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SpiritBank PPP 2020, PPP 2021 | All 369 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $289K | 13 |
| 2/13/2021 | second | $222K | 13 |
About Janeway Machine Inc
Janeway Machine Inc is a machine shops & fabrication company in Sapulpa, Oklahoma. Its estimated annual revenue is about $5.7M, with roughly $746K of EBITDA. It has about 13 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M).
Common questions
- Who owns Janeway Machine Inc?
- The owner of Janeway Machine Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Janeway Machine Inc make?
- SeeBITDA estimates Janeway Machine Inc's annual revenue at about $5.7M (likely between $3.8M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Janeway Machine Inc worth?
- About $2.9M, roughly 3.9× its estimated EBITDA of $746K, typical for a machine shops & fabrication company its size. Likely range: $1.5M–$4.0M.
- How many employees does Janeway Machine Inc have?
- About 13, as reported on its PPP loan.