Daughety Brothers Propane Inc
How we got $952K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 40% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 23 years (since 2003)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAUGHETY BROTHERS PROPANE INC this business | $3.9M | — |
| KINGFISHER PIPE SALES & SERVICE INC. El Reno · 6 employees | $6.5M | 11.9 mi |
| GENE SEARS SUPPLY COMPANY El Reno · 12 employees | $11.9M | 13.2 mi |
| KINGFISHER PIPE SALES AND SERVICE, INC. El Reno · 6 employees | $6.6M | 17.6 mi |
| OKLAHOMA SHOOTING SPORTS COMPLEX, LLC Yukon · 9 employees | $5.4M | 21.0 mi |
| EQUIPMENT REMOVAL SERVICES LLC Minco · 8 employees | $6.5M | 22.4 mi |
| THE WILD ROSE LLC Piedmont · 2 employees | $4.2M | 23.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $3.9M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $328K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $952K |
| Multiple for this size and industry | 2.9× |
| Value range | $501K – $1.3M |
| Revenue range | $2.6M – $4.5M |
| EBITDA range | $216K – $374K |
| Industry (NAICS) | Other Miscellaneous Durable Goods Merchant Wholesalers (423990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/14/2021 | first | $23K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Daughety Brothers Propane Inc
Daughety Brothers Propane Inc is an other miscellaneous durable goods merchant wholesalers company in Calumet, Oklahoma, in business since 2003. It is owned by Gerald Daughety. Its estimated annual revenue is about $3.9M, with roughly $328K of EBITDA. It has about 4 employees. Its estimated business value is $952K (likely range $501K–$1.3M).
Common questions
- Who owns Daughety Brothers Propane Inc?
- Daughety Brothers Propane Inc is owned by Gerald Daughety, according to public sources such as the company's website or filings.
- How much revenue does Daughety Brothers Propane Inc make?
- SeeBITDA estimates Daughety Brothers Propane Inc's annual revenue at about $3.9M (likely between $2.6M and $4.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Daughety Brothers Propane Inc worth?
- About $952K, roughly 2.9× its estimated EBITDA of $328K, typical for a other miscellaneous durable goods merchant wholesalers company its size. Likely range: $501K–$1.3M.
- How many employees does Daughety Brothers Propane Inc have?
- About 4, as reported on its PPP loan.
- When was Daughety Brothers Propane Inc founded?
- Daughety Brothers Propane Inc has been in business since 2003.