Meadow Brook Icf Mr 2
How we got $377K
Based on its 34 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MEADOW BROOK ICF MR 2 this business | $2.2M | — |
| MEADOW BROOK INTERMEDIATE CARE FACILITY Howe · 32 employees | $2.2M | 0.4 mi |
| SECOND CHANCE RECOVERY & RETAIL STORE, INC. Poteau · 5 employees | $475K | 8.2 mi |
| OKLAHOMA RURAL CARE LLC Sallisaw · 24 employees | $2.3M | 35.0 mi |
| PEOPLE INC. OF SEQUOYAH COUNTY Sallisaw · 331 employees | $16.7M | 36.4 mi |
| SHELTERED WORK-ACTIVITY PROGRAM, INC. Muskogee · 219 employees | $6.0M | 67.2 mi |
| MUSKOGEE ORGANIZATION FOR NARCOTIC AND ALCOHOL REFERRAL COUN Muskogee · 39 employees | $5.8M | 70.3 mi |
The full calculation
| Employees reported to the SBA | 34 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $151K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $377K |
| Multiple for this size and industry | 2.5× |
| Value range | $198K – $515K |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $99K – $172K |
| Industry (NAICS) | Residential Intellectual and Developmental Disability Facilities (623210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2020 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $86K | 34 |
About Meadow Brook Icf Mr 2
Meadow Brook Icf Mr 2 is a residential intellectual and developmental disability facilities company in Howe, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $151K of EBITDA. It has about 34 employees. Its estimated business value is $377K (likely range $198K–$515K).
Common questions
- Who owns Meadow Brook Icf Mr 2?
- The owner of Meadow Brook Icf Mr 2 isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Meadow Brook Icf Mr 2 make?
- SeeBITDA estimates Meadow Brook Icf Mr 2's annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Meadow Brook Icf Mr 2 worth?
- About $377K, roughly 2.5× its estimated EBITDA of $151K, typical for a residential intellectual and developmental disability facilities company its size. Likely range: $198K–$515K.
- How many employees does Meadow Brook Icf Mr 2 have?
- About 34, as reported on its PPP loan.