Meadow Brook Intermediate Care Facility
How we got $390K
Based on its 32 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MEADOW BROOK INTERMEDIATE CARE FACILITY this business | $2.2M | — |
| MEADOW BROOK ICF MR 2 Howe · 34 employees | $2.2M | 0.4 mi |
| SECOND CHANCE RECOVERY & RETAIL STORE, INC. Poteau · 5 employees | $475K | 8.6 mi |
| OKLAHOMA RURAL CARE LLC Sallisaw · 24 employees | $2.3M | 35.4 mi |
| PEOPLE INC. OF SEQUOYAH COUNTY Sallisaw · 331 employees | $16.7M | 36.7 mi |
| SHELTERED WORK-ACTIVITY PROGRAM, INC. Muskogee · 219 employees | $6.0M | 67.5 mi |
| MUSKOGEE ORGANIZATION FOR NARCOTIC AND ALCOHOL REFERRAL COUN Muskogee · 39 employees | $5.8M | 70.5 mi |
The full calculation
| Employees reported to the SBA | 32 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $156K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $390K |
| Multiple for this size and industry | 2.5× |
| Value range | $205K – $533K |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $103K – $178K |
| Industry (NAICS) | Residential Intellectual and Developmental Disability Facilities (623210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2020 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $98K | 32 |
About Meadow Brook Intermediate Care Facility
Meadow Brook Intermediate Care Facility is a residential intellectual and developmental disability facilities company in Howe, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $156K of EBITDA. It has about 32 employees. Its estimated business value is $390K (likely range $205K–$533K).
Common questions
- Who owns Meadow Brook Intermediate Care Facility?
- The owner of Meadow Brook Intermediate Care Facility isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Meadow Brook Intermediate Care Facility make?
- SeeBITDA estimates Meadow Brook Intermediate Care Facility's annual revenue at about $2.2M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Meadow Brook Intermediate Care Facility worth?
- About $390K, roughly 2.5× its estimated EBITDA of $156K, typical for a residential intellectual and developmental disability facilities company its size. Likely range: $205K–$533K.
- How many employees does Meadow Brook Intermediate Care Facility have?
- About 32, as reported on its PPP loan.