Withers Shale
How we got $6.1M
Based on typical figures for its industry (2022 Economic Census), not its own records.
What we know
What they do
Withers Shale operates a shale pit in Coweta, OK, selling predominantly blue/gray shale along with brown shale, pad dirt, and topsoil for construction and agriculture uses.
From the company's website. Industry: Mining (except Oil and Gas).
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- DRUMMOND CATTLE LLC · Tulsa, 22 mi · $129.5M
- BERRY & BERRY ACQUISITION · Tahlequah, 37 mi · $93.2M
- J-M FARMS HOLDING, LLC · Miami, 74 mi · $76.3M
- LIVESAY ORCHARDS · Porter, 13 mi · $35.7M
- GREEN ACRE SOD FARMS, INC · Bixby, 14 mi · $31.0M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Withers Shale this business | $4.9M | — |
| SFLWELL LLC Broken Arrow · 2 employees | $1.0M | 4.4 mi |
| PARADISE OIL & GAS CORP. Broken Arrow · 2 employees | $1.1M | 6.0 mi |
| Sentinel Manufacturing & Supply, LLC Broken Arrow | $1.5M | 7.9 mi |
| HILLENBURG OIL COMPANY Broken Arrow · 14 employees | $5.1M | 9.1 mi |
| GAS DEVELOPMENT CORPORATION Broken Arrow · 3 employees | $10.3M | 9.3 mi |
| GRISHAM SERVICES INC Broken Arrow · 18 employees | $8.3M | 9.3 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.1M |
| Multiple for this size and industry | 4.5× |
| Value range | $1.5M – $9.8M |
This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Mining (except Oil and Gas) businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (28%). Treat these as a rough guide.
| Revenue range | $1.5M – $6.5M |
| EBITDA range | $417K – $1.8M |
| Industry (NAICS) | Mining (except Oil and Gas) (212) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Withers Shale
Withers Shale is a mining (except oil and gas) company in Coweta, Oklahoma, in business since 2018. Its estimated annual revenue is about $4.9M, with roughly $1.4M of EBITDA. Its estimated business value is $6.1M (likely range $1.5M–$9.8M).
Common questions
- Who owns Withers Shale?
- The owner of Withers Shale isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Withers Shale make?
- SeeBITDA estimates Withers Shale's annual revenue at about $4.9M (likely between $1.5M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Withers Shale worth?
- About $6.1M, roughly 4.5× its estimated EBITDA of $1.4M, typical for a mining (except oil and gas) company its size. Likely range: $1.5M–$9.8M.
- When was Withers Shale founded?
- Withers Shale has been in business since 2018.