The Spud Company LLC
How we got $5.1M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE SPUD COMPANY LLC this business | $9.2M | — |
| HICKORY LIVESTOCK COMPANY LLC Felt · 8 employees | $3.8M | 0.5 mi |
| CELEBRITY FEEDERS LLC Felt · 35 employees | $15.2M | 0.6 mi |
| ALLEN CATTLE COMPANY LLC Boise City · 1 employees | $993K | 15.0 mi |
| FIVE STATES SPRAY SERVICE LLC Boise City · 1 employees | $867K | 15.0 mi |
| JOHNSON FARMS IRRIGATION LLC Boise City · 2 employees | $1.1M | 15.1 mi |
| WINDRIVER CATTLE LLC Boise City · 1 employees | $993K | 15.1 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.4M |
| Estimate: the two combined (geometric mean) | $9.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.1M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.7M – $7.0M |
| Revenue range | $6.0M – $10.4M |
| EBITDA range | $747K – $1.3M |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111211) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCentennial BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Centennial Bank PPP 2020 | All 40 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $181K | 20 |
About The Spud Company LLC
The Spud Company LLC is an agriculture, forestry, fishing company in Felt, Oklahoma. Its estimated annual revenue is about $9.2M, with roughly $1.1M of EBITDA. It has about 20 employees. Its estimated business value is $5.1M (likely range $2.7M–$7.0M).
Common questions
- Who owns The Spud Company LLC?
- The owner of The Spud Company LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Spud Company LLC make?
- SeeBITDA estimates The Spud Company LLC's annual revenue at about $9.2M (likely between $6.0M and $10.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Spud Company LLC worth?
- About $5.1M, roughly 4.5× its estimated EBITDA of $1.1M, typical for a agriculture, forestry, fishing company its size. Likely range: $2.7M–$7.0M.
- How many employees does The Spud Company LLC have?
- About 20, as reported on its PPP loan.