Cabin Creek Insurance Agency, LLC
How we got $2.0M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 15% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CABIN CREEK INSURANCE AGENCY, LLC this business | $1.8M | — |
| CCFC INSURANCE LTD Afton · 10 employees | $13.8M | 11.5 mi |
| CLAIMSHELPERS LLC Afton · 1 employees | $720K | 12.9 mi |
| FRALEY INSURANCE AGENCY, INC Chelsea · 3 employees | $2.9M | 16.9 mi |
| OTTAWA COUNTY ABSTRACT & TITLE CO. Miami · 12 employees | $2.8M | 22.5 mi |
| GRAND RIVER ABSTRACT & TITLE CO. INC. Jay · 35 employees | $9.7M | 24.8 mi |
| IAGENT TCB LLC Claremore · 2 employees | $3.6M | 24.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $923K |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $530K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $2.8M |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $348K – $604K |
| Industry (NAICS) | Direct Life Insurance Carriers (524113) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $15K | 2 |
About Cabin Creek Insurance Agency, LLC
Cabin Creek Insurance Agency, LLC is a direct life insurance carriers company in Vinita, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $530K of EBITDA. It has about 2 employees. Its estimated business value is $2.0M (likely range $1.1M–$2.8M).
Common questions
- Who owns Cabin Creek Insurance Agency, LLC?
- The owner of Cabin Creek Insurance Agency, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cabin Creek Insurance Agency, LLC make?
- SeeBITDA estimates Cabin Creek Insurance Agency, LLC's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cabin Creek Insurance Agency, LLC worth?
- About $2.0M, roughly 3.8× its estimated EBITDA of $530K, typical for a direct life insurance carriers company its size. Likely range: $1.1M–$2.8M.
- How many employees does Cabin Creek Insurance Agency, LLC have?
- About 2, as reported on its PPP loan.