Clinic Pharmacy Inc
How we got $13.2M
Based on 80 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLINIC PHARMACY INC this business | $48.3M | — |
| TOTAL HEARING INC Edmond · 12 employees | $6.7M | 0.2 mi |
| TV DISCOUNT DRUG, INC Edmond · 12 employees | $5.6M | 0.2 mi |
| SPRING CREEK PHARMACY LLC Edmond · 3 employees | $3.3M | 0.8 mi |
| SHERRY'S DISCOUNT DRUG, INC. Edmond · 14 employees | $9.4M | 1.1 mi |
| R & L MARTIN, LLC Edmond · 7 employees | $7.1M | 1.6 mi |
| SUMMIT NUTRITION & HEALTH OF EDMOND, LLC Edmond · 7 employees | $1.7M | 2.0 mi |
The full calculation
| Employees reported to the SBA | 80 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $48.3M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $3.0M |
| Cross-check: revenue implied by PPP payroll | $2.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $13.2M |
| Multiple for this size and industry | 4.4× |
| Value range | $6.2M – $18.7M |
| Revenue range | $28.6M – $57.2M |
| EBITDA range | $1.8M – $3.5M |
| Industry (NAICS) | Retail Trade (446110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National Association, BayFirst National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BayFirst National Bank 7(a) 2023 | All 47 borrowers → |
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $45K | 80 |
3 locations
| 120 N BRYANT AVE STE A2 | Edmond | This listing |
| 1104 E Central Blvd # A | Anadarko | View |
| 509 E Chestnut St | Hollis | View |
Revenue, profit and value are for the whole company.
Public records
| May 2023 | 7(a) | $150K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Clinic Pharmacy Inc
Clinic Pharmacy Inc is a pharmacies company in Edmond, Oklahoma. Its estimated annual revenue is about $48.3M, with roughly $3.0M of EBITDA. It has about 80 employees. Its estimated business value is $13.2M (likely range $6.2M–$18.7M). It has 3 locations.
Common questions
- Who owns Clinic Pharmacy Inc?
- The owner of Clinic Pharmacy Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Clinic Pharmacy Inc make?
- SeeBITDA estimates Clinic Pharmacy Inc's annual revenue at about $48.3M (likely between $28.6M and $57.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Clinic Pharmacy Inc worth?
- About $13.2M, roughly 4.4× its estimated EBITDA of $3.0M, typical for a pharmacies company its size. Likely range: $6.2M–$18.7M.
- How many employees does Clinic Pharmacy Inc have?
- About 80, as reported on its PPP loan.