Tv Discount Drug, Inc
- Brooke Van HornPharmacist (DPh) · Company website
How we got $1.0M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 54% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 52 years (since 1974)
From public records and the company's website, not a statement that it's for sale.
What they do
TV Discount Drug is a local Edmond, Oklahoma pharmacy serving the community since 1974, offering prescriptions, compounding, immunizations, long term care services and other pharmacy services.
From the company's website. Industry: Pharmacies.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- NEEL VETERINARIAN HOSPITAL PC · Oklahoma City, 14 mi · $22.4M
- Banfield Pet Hospital · Yukon, 21 mi · $11.8M
- BEVERLY A FRITZLER, DVM, PC DBA ROSE ROCK VETERINARY HOSPITA · Norman, 30 mi · $7.9M
- BRITTON ROAD VETERINARY CLINIC INC. · Oklahoma City, 9 mi · $5.9M
- OKLAHOMA CITY EQUINE CLINIC PC · Oklahoma City, 8 mi · $5.3M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TV DISCOUNT DRUG, INC this business | $5.6M | — |
| TOTAL HEARING INC Edmond · 12 employees | $6.7M | 0.0 mi |
| CLINIC PHARMACY INC Edmond · 80 employees | $48.3M | 0.2 mi |
| SPRING CREEK PHARMACY LLC Edmond · 3 employees | $3.3M | 0.6 mi |
| SHERRY'S DISCOUNT DRUG, INC. Edmond · 14 employees | $9.4M | 1.2 mi |
| R & L MARTIN, LLC Edmond · 7 employees | $7.1M | 1.7 mi |
| SUMMIT NUTRITION & HEALTH OF EDMOND, LLC Edmond · 7 employees | $1.7M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.5M |
| Estimate: the two combined (geometric mean) | $5.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $422K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.4× |
| Value range | $533K – $1.4M |
| Revenue range | $3.7M – $6.4M |
| EBITDA range | $278K – $481K |
| Industry (NAICS) | Pharmacies and Drug Retailers (456110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/13/2020 | first | $101K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Tv Discount Drug, Inc
Tv Discount Drug, Inc is a pharmacies company in Edmond, Oklahoma, in business since 1974. Its estimated annual revenue is about $5.6M, with roughly $422K of EBITDA. It has about 12 employees. Its estimated business value is $1.0M (likely range $533K–$1.4M).
Common questions
- Who owns Tv Discount Drug, Inc?
- The owner of Tv Discount Drug, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tv Discount Drug, Inc make?
- SeeBITDA estimates Tv Discount Drug, Inc's annual revenue at about $5.6M (likely between $3.7M and $6.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tv Discount Drug, Inc worth?
- About $1.0M, roughly 2.4× its estimated EBITDA of $422K, typical for a pharmacies company its size. Likely range: $533K–$1.4M.
- How many employees does Tv Discount Drug, Inc have?
- About 12, as reported on its PPP loan.
- When was Tv Discount Drug, Inc founded?
- Tv Discount Drug, Inc has been in business since 1974.