Sherry's Discount Drug, Inc.
How we got $1.9M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Likely to sell
- In business 44 years (since 1982)
- Headcount down 25% since 2022 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
What they do
Sherry's Drug is a compounding pharmacy in Edmond, Oklahoma, serving local patients with prescriptions, refills, compounded medications, hormone and thyroid care, and related specialized services.
From the company's website. Industry: Pharmacies.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 36% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 14 | $4.2M |
| 2020 | Form 5500 | 11 | $3.3M |
| 2021 | Form 5500 | 10 | $3.0M |
| 2022 | Form 5500 | 12 | $3.6M |
| 2023 | Form 5500 | 7 | $2.1M |
| 2024 | Form 5500 | 9 | $2.7M |
| 2025 | Form 5500 | 9 | $2.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHERRY'S DISCOUNT DRUG, INC. this business | $9.4M | — |
| R & L MARTIN, LLC Edmond · 7 employees | $7.1M | 0.5 mi |
| SPRING CREEK PHARMACY LLC Edmond · 3 employees | $3.3M | 1.0 mi |
| HOMETOWN NUTRITION LLC Edmond · 4 employees | $1.3M | 1.1 mi |
| CLINIC PHARMACY INC Edmond · 80 employees | $48.3M | 1.1 mi |
| TOTAL HEARING INC Edmond · 12 employees | $6.7M | 1.2 mi |
| TV DISCOUNT DRUG, INC Edmond · 12 employees | $5.6M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.4M |
| Estimate: the two combined (geometric mean) | $9.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $627K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3× |
| Value range | $990K – $2.6M |
| Revenue range | $6.2M – $10.7M |
| EBITDA range | $413K – $715K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $120K | 14 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sherry's Discount Drug, Inc.
Sherry's Discount Drug, Inc. is a pharmacies company in Edmond, Oklahoma, in business since 1982. Its estimated annual revenue is about $9.4M, with roughly $627K of EBITDA. It has about 9 employees. Its estimated business value is $1.9M (likely range $990K–$2.6M).
Common questions
- Who owns Sherry's Discount Drug, Inc.?
- The owner of Sherry's Discount Drug, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sherry's Discount Drug, Inc. make?
- SeeBITDA estimates Sherry's Discount Drug, Inc.'s annual revenue at about $9.4M (likely between $6.2M and $10.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sherry's Discount Drug, Inc. worth?
- About $1.9M, roughly 3× its estimated EBITDA of $627K, typical for a pharmacies company its size. Likely range: $990K–$2.6M.
- How many employees does Sherry's Discount Drug, Inc. have?
- About 9, from its 2025 retirement-plan filing.
- When was Sherry's Discount Drug, Inc. founded?
- Sherry's Discount Drug, Inc. has been in business since 1982.
- Is Sherry's Discount Drug, Inc. for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 44 years (since 1982); headcount down 25% since 2022 (retirement plan filings).