Spring Creek Pharmacy LLC
How we got $650K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPRING CREEK PHARMACY LLC this business | $3.3M | — |
| TOTAL HEARING INC Edmond · 12 employees | $6.7M | 0.6 mi |
| TV DISCOUNT DRUG, INC Edmond · 12 employees | $5.6M | 0.6 mi |
| CLINIC PHARMACY INC Edmond · 80 employees | $48.3M | 0.8 mi |
| SHERRY'S DISCOUNT DRUG, INC. Edmond · 14 employees | $9.4M | 1.0 mi |
| R & L MARTIN, LLC Edmond · 7 employees | $7.1M | 1.5 mi |
| DONNY'S CONSIGNMNET Edmond · 5 employees | $1.6M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $3.3M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $271K |
| Cross-check: revenue implied by PPP payroll | $177K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $650K |
| Multiple for this size and industry | 2.4× |
| Value range | $308K – $923K |
| Revenue range | $1.9M – $3.9M |
| EBITDA range | $160K – $321K |
| Industry (NAICS) | Retail Trade (446110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $2K | 3 |
About Spring Creek Pharmacy LLC
Spring Creek Pharmacy LLC is a pharmacies company in Edmond, Oklahoma. Its estimated annual revenue is about $3.3M, with roughly $271K of EBITDA. It has about 3 employees. Its estimated business value is $650K (likely range $308K–$923K).
Common questions
- Who owns Spring Creek Pharmacy LLC?
- The owner of Spring Creek Pharmacy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Spring Creek Pharmacy LLC make?
- SeeBITDA estimates Spring Creek Pharmacy LLC's annual revenue at about $3.3M (likely between $1.9M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Spring Creek Pharmacy LLC worth?
- About $650K, roughly 2.4× its estimated EBITDA of $271K, typical for a pharmacies company its size. Likely range: $308K–$923K.
- How many employees does Spring Creek Pharmacy LLC have?
- About 3, as reported on its PPP loan.