Danny's Muffler & Tire Inc.
How we got $705K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Danny's Muffler & Tire Inc. is a tire and muffler shop in Tahlequah, OK, offering tire, exhaust, suspension and brake services. It says it works on all foreign and domestic vehicles.
From the company's website. Industry: Auto repair.
Customers & suppliers
Suppliers & brands
- Cooper Tires · brand it sells or installs
- Toyo Tires · brand it sells or installs
- Hankook · brand it sells or installs
- Michelin · brand it sells or installs
- Continental · brand it sells or installs
- Pirelli · brand it sells or installs
- Nitto · brand it sells or installs
- Goodyear · brand it sells or installs
- BF Goodrich · brand it sells or installs
- Kumho Tire · brand it sells or installs
- Yokohama · brand it sells or installs
- Dunlop Tires · brand it sells or installs
- kelly Tires · brand it sells or installs
- Coopertires · brand it sells or installs
- Hankook Driving Emotion · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- THE HAWTHORN GROUP, INC. · Tulsa, 54 mi · $437.3M
- CUSTOM COMMODITIES, INC · Vinita, 51 mi · $136.9M
- EAGLE REDI-MIX CONCRETE LLC · Tulsa, 60 mi · $111.7M
- CAMERON LOGISTICS LLC · Tulsa, 53 mi · $73.2M
- PAUL TRANSPORTATION · Tulsa, 51 mi · $68.0M
- DRUMMOND CATTLE LLC · Tulsa, 59 mi · $129.5M
- BERRY & BERRY ACQUISITION · Tahlequah, 1 mi · $93.2M
- LIVESAY ORCHARDS · Porter, 34 mi · $35.7M
- GREEN ACRE SOD FARMS, INC · Bixby, 52 mi · $31.0M
- SANDER'S NURSERY & DISBRIBUTION · Broken Arrow, 45 mi · $18.3M
Estimated value over time
▲ 55% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DANNY'S MUFFLER & TIRE INC. this business | $2.1M | — |
| DuVall's Transmission Tahlequah | $1.4M | 0.9 mi |
| CHRIS'S QUICK LUBE LLC Tahlequah · 8 employees | $2.0M | 0.9 mi |
| FTI Collision Tahlequah | $1.4M | 1.0 mi |
| KELLEY REPAIR LLC Tahlequah · 4 employees | $1.2M | 1.1 mi |
| JAG BUSINESS ENTERPRISES, LLC Tahlequah · 1 employees | $225K | 1.2 mi |
| TAHLEUAH COLLISION INC. Tahlequah · 4 employees | $1.4M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $261K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $705K |
| Multiple for this size and industry | 2.7× |
| Value range | $371K – $965K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $172K – $298K |
| Industry (NAICS) | Automotive Mechanical and Electrical Repair and Maintenance (811112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLocal BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Local Bank PPP 2020 | All 85 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $52K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Danny's Muffler & Tire Inc.
Danny's Muffler & Tire Inc. is an auto repair company in Tahlequah, Oklahoma, in business since 2016. Its estimated annual revenue is about $2.1M, with roughly $261K of EBITDA. It has about 9 employees. Its estimated business value is $705K (likely range $371K–$965K).
Common questions
- Who owns Danny's Muffler & Tire Inc.?
- The owner of Danny's Muffler & Tire Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Danny's Muffler & Tire Inc. make?
- SeeBITDA estimates Danny's Muffler & Tire Inc.'s annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Danny's Muffler & Tire Inc. worth?
- About $705K, roughly 2.7× its estimated EBITDA of $261K, typical for a auto repair company its size. Likely range: $371K–$965K.
- How many employees does Danny's Muffler & Tire Inc. have?
- About 9, as reported on its PPP loan.
- When was Danny's Muffler & Tire Inc. founded?
- Danny's Muffler & Tire Inc. has been in business since 2016.