SeeBITDAOklahoma

Id Solutions LLC

Graphic Design Services
  • 3821 S ROBINSON AVE, Oklahoma City, OK
  • Since 2003
  • NAICS 541430
Estimated valueMedium confidence
$1.5M
$768Klikely range$2.0M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$2.7M
a year
Profit (EBITDA)
$487K
18% of revenue
Employees
15
reported in 2020
Leadership
Andrew & Teaona Njoo
Founder · source
Some signs of a sale
Owner-run. We haven't found a manager besides the owner. Buyers usually pay less when a business depends on its owner.

How we got $1.5M

Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.

15 employees × $205K each$3.1M
PPP payroll ÷ payroll's usual share of revenue$1.8M
Shown toward the top of its range×1.14
Revenue$2.7M
× 18% profit margin$487K
× 3 sale multiple = value$1.5M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 23 years (since 2003)
  • Founder still runs it after 23 years
  • Family in the business (Teaona Njoo, Founder)

From public records and the company's website, not a statement that it's for sale.

What they do

ID Solutions is a custom apparel and specialty products provider offering design, screen printing, embroidery and specialty products, serving the collegiate market and corporate clients since 2003.

Products & services
designscreen printingembroideryspecialty productscustom artworkevent promo teesrestaurant merchandiseuniforms
Markets served
collegiate marketcorporate clientsrestaurant group
Service area
Oklahoma City, OK

From the company's website. Industry: Graphic Design Services.

Customers & suppliers

Customers

  • EMHS STUCO · named on its website
  • The Social Order · named on its website
  • Oklahoma State University Pi Beta Phi · named on its website
  • University of Oklahoma Beta Theta Pi · named on its website

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Marketing & advertising
Restaurants

Estimated value over time

▲ 20% since 2020
$0$839K$1.7M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
ID SOLUTIONS LLC
this business
$2.7M$487K—
SKM Graphics & Signs
Oklahoma City
$1.0M$202K0.7 mi
Signs Plus
Oklahoma City
$1.0M$202K1.1 mi
DALMARC SIGNS
Oklahoma City
$1.0M$202K1.8 mi
Ok Signs & Graphics
Oklahoma City
$2.0M$365K1.8 mi
Kustom Signs
Oklahoma City
$1.0M$202K1.9 mi
Green Rhino Graphix
Oklahoma City
$1.0M$202K2.1 mi

The full calculation

Employees reported to the SBA15
Revenue from headcount (employees × revenue per employee for companies this size)$3.1M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.8M
Estimate: the two combined (geometric mean)$2.7M
EBITDA margin (industry, adjusted for size)18%
EBITDA = revenue × margin$487K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.5M
Multiple for this size and industry3×
Value range$768K – $2.0M
Revenue range$1.8M – $3.1M
EBITDA range$320K – $555K
Industry (NAICS)Graphic Design Services (541430)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 2003 by Andrew & Teaona Njoo
“ID Solutions was started in 2003 by Andrew & Teaona Njoo.”

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/13/2020first$76K$76K15BancFirst

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Id Solutions LLC

Id Solutions LLC is a graphic design services company in Oklahoma City, Oklahoma, in business since 2003. It is owned by Andrew & Teaona Njoo (Founder). Its estimated annual revenue is about $2.7M, with roughly $487K of EBITDA. It has about 15 employees. Its estimated business value is $1.5M (likely range $768K–$2.0M).

Common questions

Who owns Id Solutions LLC?
Id Solutions LLC is owned by Andrew & Teaona Njoo (Founder), according to public sources such as the company's website or filings.
How much revenue does Id Solutions LLC make?
SeeBITDA estimates Id Solutions LLC's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Id Solutions LLC worth?
About $1.5M, roughly 3× its estimated EBITDA of $487K, typical for a graphic design services company its size. Likely range: $768K–$2.0M.
How many employees does Id Solutions LLC have?
About 15, as reported on its PPP loan.
When was Id Solutions LLC founded?
Id Solutions LLC has been in business since 2003.