SeeBITDAOklahoma

Mainspring Retail Solutions LLC

  • 8634 S Peoria Ave, Tulsa, OK
  • Since 2002
New owners FY2020
Estimated valueMedium confidence
$3.0M
$1.6Mlikely range$4.1M
About 4.5× its yearly profit, typical for a company this size in its industry.
Revenue
$3.7M
a year
Profit (EBITDA)
$663K
18% of revenue
Employees
9
reported in 2020
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $3.0M

Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.

9 employees × $324K each$2.9M
PPP payroll ÷ payroll's usual share of revenue$3.6M
Shown toward the top of its range×1.14
Revenue$3.7M
× 18% profit margin$663K
× 4.5 sale multiple = value$3.0M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 24 years (since 2002)

From public records and the company's website, not a statement that it's for sale.

What they do

Mainspring Retail Solutions provides NCR Counterpoint POS and e-commerce integration with 35+ years of expertise, driving omnichannel success for specialty retail.

Products & services
NCR Counterpoint POSe-commerce integrationCPShopCustomer BridgeIntegrationsAutomated Tobacco Rebate ReportingInventory ControlLabelsCustomer LoyaltyReportingPricingHardware
Markets served
Nursery & Garden RetailersSporting Goods RetailersNutrition & Supplement RetailersWine & Liquor RetailersApparel RetailersPet StoresFootwear Retailers

From the company's website. Industry: IT & software.

Customers & suppliers

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Hardware & building supply
Clothing & boutiques

Estimated value over time

▲ 18% since 2020
$0$1.7M$3.4M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 33% since 2020
05102020202120222023202496
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan9$2.2M$390K
2020Form 55008$1.9M$347K
2021Form 55006$1.4M$260K
2022Form 55006$1.4M$260K
2023Form 55006$1.4M$260K
2024Form 55006$1.4M$260K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
MAINSPRING RETAIL SOLUTIONS LLC
this business
$3.7M$663K—
MIRATECH CONSULTING GROUP, INC.
Jenks · 1 employees
$500K$116K1.0 mi
NICOLE STUFFLEBEAM LLC
Tulsa · 1 employees
$451K$105K1.2 mi
AVERAGE GUYS TV AND MEDIA
Jenks · 1 employees
$389K$90K1.2 mi
DECISION TREE CONSULTING LLC
Tulsa · 9 employees
$3.5M$579K1.6 mi
CORONA TECHNICAL SERVICES LLC
Tulsa · 6 employees
$2.8M$502K1.9 mi
ASHLIND CONSULTING, INC.
Tulsa · 4 employees
$1.1M$225K2.5 mi

The full calculation

Employees reported to the SBA9
Revenue from headcount (employees × revenue per employee for companies this size)$2.9M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$3.6M
Estimate: the two combined (geometric mean)$3.7M
EBITDA margin (industry, adjusted for size)18%
EBITDA = revenue × margin$663K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$3.0M
Multiple for this size and industry4.5×
Value range$1.6M – $4.1M
Revenue range$2.4M – $4.2M
EBITDA range$436K – $756K
Industry (NAICS)Computer Systems Design Services (541512)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • MP
    Murali Patnam
    Author of blog post (role not stated) · Company website · source

Advisors

  • BankingFirst Oklahoma BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Oklahoma Bank
7(a) 2020, PPP 2020, PPP 2021
All 695 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/9/2020first$114K$115K9First Oklahoma Bank
1/27/2021second$129K$130K9First Oklahoma Bank

Public records

SBA loans
Changed ownership (SBA-financed, FY2020)
Dec 20197(a)$1.0MFirst Oklahoma Bank

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Mainspring Retail Solutions LLC

Mainspring Retail Solutions LLC is an it & software company in Tulsa, Oklahoma, in business since 2002. Its estimated annual revenue is about $3.7M, with roughly $663K of EBITDA. It has about 6 employees. Its estimated business value is $3.0M (likely range $1.6M–$4.1M).

Common questions

Who owns Mainspring Retail Solutions LLC?
The owner of Mainspring Retail Solutions LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Mainspring Retail Solutions LLC make?
SeeBITDA estimates Mainspring Retail Solutions LLC's annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Mainspring Retail Solutions LLC worth?
About $3.0M, roughly 4.5× its estimated EBITDA of $663K, typical for a it & software company its size. Likely range: $1.6M–$4.1M.
How many employees does Mainspring Retail Solutions LLC have?
About 6, from its 2024 retirement-plan filing.
When was Mainspring Retail Solutions LLC founded?
Mainspring Retail Solutions LLC has been in business since 2002.