Razooks Pharmacy LLC
How we got $2.2M
Based on its 23 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 74% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 23 | $6.9M |
| 2020 | Form 5500 | 10 | $3.0M |
| 2021 | Form 5500 | 9 | $2.7M |
| 2022 | Form 5500 | 9 | $2.7M |
| 2023 | Form 5500 | 6 | $1.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 40% since 2020 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RAZOOKS PHARMACY LLC this business | $10.9M | — |
| TIGER DRUG COMPANY INC Stillwater · 15 employees | $10.5M | 0.0 mi |
| CDL CENTRAL DRUG, INC. Stillwater · 10 employees | $6.3M | 0.3 mi |
| STILLATER EYEWEAR, LLC Stillwater · 4 employees | $1.7M | 0.5 mi |
| STILLWATER EYEWEAR LLC Stillwater · 4 employees | $1.7M | 0.5 mi |
| KNIGHT MEDICAL SUPPLY, LLC Stillwater · 6 employees | $3.4M | 1.1 mi |
| SHINE COSMETICS & BOUTIQUE LLC Stillwater · 1 employees | $475K | 1.6 mi |
Ranges & sources
| Revenue range | $7.2M – $12.4M |
| EBITDA range | $477K – $826K |
| Industry (NAICS) | Retail Trade (446110) |
| Value range | $1.1M – $3.0M |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $133K | 23 |
About Razooks Pharmacy LLC
Razooks Pharmacy LLC is a pharmacies company in Stillwater, Oklahoma. Its estimated annual revenue is about $10.9M, with roughly $725K of EBITDA. It has about 6 employees. Its estimated business value is $2.2M (likely range $1.1M–$3.0M).
Common questions
- Who owns Razooks Pharmacy LLC?
- The owner of Razooks Pharmacy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Razooks Pharmacy LLC make?
- SeeBITDA estimates Razooks Pharmacy LLC's annual revenue at about $10.9M (likely between $7.2M and $12.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Razooks Pharmacy LLC worth?
- About $2.2M, roughly 3× its estimated EBITDA of $725K, typical for a pharmacies company its size. Likely range: $1.1M–$3.0M.
- How many employees does Razooks Pharmacy LLC have?
- About 6, from its 2023 retirement-plan filing.