SeeBITDAOklahoma

Tiger Drug Company Inc

  • 825 S WALNUT ST, Stillwater, OK
  • Since 2014
Estimated valueMedium confidence
$2.1M
$1.1Mlikely range$2.9M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$10.5M
a year
Profit (EBITDA)
$702K
7% of revenue
Employees
15
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $2.1M

Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.

15 employees × $578K each$8.7M
PPP payroll ÷ payroll's usual share of revenue$9.9M
Shown toward the top of its range×1.14
Revenue$10.5M
× 7% profit margin$702K
× 3 sale multiple = value$2.1M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

What they do

Tiger Drug is a pharmacy in Stillwater, OK offering prescription services, immunizations, and specialty compounding for patients and businesses.

Products & services
Pharmacy ServicesTransfer RxSynchronized RefillsOnline RefillsRx Delivery ServicesRx Local AppImmunizationsCorporate VaccinesCompoundingCouponsCOVID-19 vaccine clinicsBHRT compounding medications
Markets served
individualsbusinessesveterinary
Service area
Stillwater, OKStillwater residents
Certifications
certified professionals administer immunizations

From the company's website. Industry: Pharmacies.

Customers & suppliers

Suppliers & brands

  • Replenish Nutrition · brand it sells or installs

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Veterinarians

Estimated value over time

▲ 24% since 2020
$0$1.2M$2.4M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
TIGER DRUG COMPANY INC
this business
$10.5M$702K—
RAZOOKS PHARMACY LLC
Stillwater · 23 employees
$10.9M$724K0.0 mi
CHARLIE'S DISCOUNT DRUG INC.
Stillwater · 8 employees
$6.9M$525K0.1 mi
CDL CENTRAL DRUG, INC.
Stillwater · 10 employees
$6.3M$477K0.3 mi
STILLATER EYEWEAR, LLC
Stillwater · 4 employees
$1.7M$140K0.5 mi
STILLWATER EYEWEAR LLC
Stillwater · 4 employees
$1.7M$140K0.5 mi
KNIGHT MEDICAL SUPPLY, LLC
Stillwater · 6 employees
$3.4M$256K1.1 mi

The full calculation

Employees reported to the SBA15
Revenue from headcount (employees × revenue per employee for companies this size)$8.7M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$9.9M
Estimate: the two combined (geometric mean)$10.5M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$702K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.1M
Multiple for this size and industry3×
Value range$1.1M – $2.9M
Revenue range$6.9M – $12.0M
EBITDA range$462K – $800K
Industry (NAICS)Retail Trade (446110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingFirst Oklahoma BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Oklahoma Bank
PPP 2020
All 695 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$140K$141K15First Oklahoma Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Tiger Drug Company Inc

Tiger Drug Company Inc is a pharmacies company in Stillwater, Oklahoma, in business since 2014. Its estimated annual revenue is about $10.5M, with roughly $702K of EBITDA. It has about 15 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.9M).

Common questions

Who owns Tiger Drug Company Inc?
The owner of Tiger Drug Company Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Tiger Drug Company Inc make?
SeeBITDA estimates Tiger Drug Company Inc's annual revenue at about $10.5M (likely between $6.9M and $12.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Tiger Drug Company Inc worth?
About $2.1M, roughly 3× its estimated EBITDA of $702K, typical for a pharmacies company its size. Likely range: $1.1M–$2.9M.
How many employees does Tiger Drug Company Inc have?
About 15, as reported on its PPP loan.
When was Tiger Drug Company Inc founded?
Tiger Drug Company Inc has been in business since 2014.