Knight Medical Supply, LLC
How we got $614K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 25 years (since 2001)
From public records and the company's website, not a statement that it's for sale.
What they do
Knight Medical Supply, LLC is a locally owned medical supply business in Stillwater, OK that says it provides customers with service, equipment, and support to improve their quality of life.
From the company's website. Industry: Retail Trade.
Estimated value over time
▲ 54% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KNIGHT MEDICAL SUPPLY, LLC this business | $3.4M | — |
| SHINE COSMETICS & BOUTIQUE LLC Stillwater · 1 employees | $475K | 0.6 mi |
| CDL CENTRAL DRUG, INC. Stillwater · 10 employees | $6.3M | 0.9 mi |
| RAZOOKS PHARMACY LLC Stillwater · 23 employees | $10.9M | 1.1 mi |
| VESTER CHESTER, INC Stillwater · 4 employees | $1.9M | 1.1 mi |
| TIGER DRUG COMPANY INC Stillwater · 15 employees | $10.5M | 1.1 mi |
| CHARLIE'S DISCOUNT DRUG INC. Stillwater · 8 employees | $6.9M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $256K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $614K |
| Multiple for this size and industry | 2.4× |
| Value range | $323K – $840K |
| Revenue range | $2.2M – $3.9M |
| EBITDA range | $168K – $291K |
| Industry (NAICS) | Retail Trade (446199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $72K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Knight Medical Supply, LLC
Knight Medical Supply, LLC is a retail trade company in Stillwater, Oklahoma, in business since 2001. It is owned by James Knight. Its estimated annual revenue is about $3.4M, with roughly $256K of EBITDA. It has about 6 employees. Its estimated business value is $614K (likely range $323K–$840K).
Common questions
- Who owns Knight Medical Supply, LLC?
- Knight Medical Supply, LLC is owned by James Knight, according to public sources such as the company's website or filings.
- How much revenue does Knight Medical Supply, LLC make?
- SeeBITDA estimates Knight Medical Supply, LLC's annual revenue at about $3.4M (likely between $2.2M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Knight Medical Supply, LLC worth?
- About $614K, roughly 2.4× its estimated EBITDA of $256K, typical for a retail trade company its size. Likely range: $323K–$840K.
- How many employees does Knight Medical Supply, LLC have?
- About 6, as reported on its PPP loan.
- When was Knight Medical Supply, LLC founded?
- Knight Medical Supply, LLC has been in business since 2001.