Vester Chester, Inc
How we got $317K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 4% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VESTER CHESTER, INC this business | $1.9M | — |
| SHINE COSMETICS & BOUTIQUE LLC Stillwater · 1 employees | $475K | 0.5 mi |
| KNIGHT MEDICAL SUPPLY, LLC Stillwater · 6 employees | $3.4M | 1.1 mi |
| CDL CENTRAL DRUG, INC. Stillwater · 10 employees | $6.3M | 1.8 mi |
| CHARLIE'S DISCOUNT DRUG INC. Stillwater · 8 employees | $6.9M | 1.9 mi |
| RAZOOKS PHARMACY LLC Stillwater · 23 employees | $10.9M | 1.9 mi |
| TIGER DRUG COMPANY INC Stillwater · 15 employees | $10.5M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $317K |
| Multiple for this size and industry | 2× |
| Value range | $167K – $433K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $104K – $181K |
| Industry (NAICS) | Retail Trade (446191) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $20K | 4 |
About Vester Chester, Inc
Vester Chester, Inc is a retail trade company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $158K of EBITDA. It has about 4 employees. Its estimated business value is $317K (likely range $167K–$433K).
Common questions
- Who owns Vester Chester, Inc?
- The owner of Vester Chester, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vester Chester, Inc make?
- SeeBITDA estimates Vester Chester, Inc's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vester Chester, Inc worth?
- About $317K, roughly 2× its estimated EBITDA of $158K, typical for a retail trade company its size. Likely range: $167K–$433K.
- How many employees does Vester Chester, Inc have?
- About 4, as reported on its PPP loan.