Stillwater Eyewear LLC
How we got $280K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STILLWATER EYEWEAR LLC this business | $1.7M | — |
| STILLATER EYEWEAR, LLC Stillwater · 4 employees | $1.7M | 0.0 mi |
| CHARLIE'S DISCOUNT DRUG INC. Stillwater · 8 employees | $6.9M | 0.5 mi |
| TIGER DRUG COMPANY INC Stillwater · 15 employees | $10.5M | 0.5 mi |
| RAZOOKS PHARMACY LLC Stillwater · 23 employees | $10.9M | 0.5 mi |
| CDL CENTRAL DRUG, INC. Stillwater · 10 employees | $6.3M | 0.8 mi |
| KNIGHT MEDICAL SUPPLY, LLC Stillwater · 6 employees | $3.4M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $140K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $280K |
| Multiple for this size and industry | 2× |
| Value range | $147K – $383K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $92K – $160K |
| Industry (NAICS) | Retail Trade (446130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/1/2021 | second | $24K | 4 |
About Stillwater Eyewear LLC
Stillwater Eyewear LLC is a retail trade company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $140K of EBITDA. It has about 4 employees. Its estimated business value is $280K (likely range $147K–$383K).
Common questions
- Who owns Stillwater Eyewear LLC?
- The owner of Stillwater Eyewear LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stillwater Eyewear LLC make?
- SeeBITDA estimates Stillwater Eyewear LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stillwater Eyewear LLC worth?
- About $280K, roughly 2× its estimated EBITDA of $140K, typical for a retail trade company its size. Likely range: $147K–$383K.
- How many employees does Stillwater Eyewear LLC have?
- About 4, as reported on its PPP loan.