Sheffield's Prague Pharmacy
How we got $1.1M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHEFFIELD'S PRAGUE PHARMACY this business | $6.3M | — |
| HEARTLANDRXOK, LLC Meeker · 7 employees | $4.5M | 12.0 mi |
| BARRICK PHARMACIES, INC. Shawnee · 18 employees | $11.5M | 14.3 mi |
| MJ INNOVATIONS LLC Shawnee · 4 employees | $1.7M | 15.7 mi |
| HARRISON DISCOUNT PHARMACY PLLC Shawnee · 10 employees | $8.9M | 15.9 mi |
| CENTRAL HEALTH SERVICES LLC Shawnee · 17 employees | $8.5M | 15.9 mi |
| WINEGARDNER, INC Shawnee · 26 employees | $13.4M | 16.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.2M |
| Estimate: the two combined (geometric mean) | $6.3M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $474K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $599K – $1.6M |
| Revenue range | $4.1M – $7.1M |
| EBITDA range | $312K – $540K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $75K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sheffield's Prague Pharmacy
Sheffield's Prague Pharmacy is a pharmacies company in Prague, Oklahoma, in business since 2016. Its estimated annual revenue is about $6.3M, with roughly $474K of EBITDA. It has about 10 employees. Its estimated business value is $1.1M (likely range $599K–$1.6M).
Common questions
- Who owns Sheffield's Prague Pharmacy?
- The owner of Sheffield's Prague Pharmacy isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sheffield's Prague Pharmacy make?
- SeeBITDA estimates Sheffield's Prague Pharmacy's annual revenue at about $6.3M (likely between $4.1M and $7.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sheffield's Prague Pharmacy worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $474K, typical for a pharmacies company its size. Likely range: $599K–$1.6M.
- How many employees does Sheffield's Prague Pharmacy have?
- About 10, as reported on its PPP loan.
- When was Sheffield's Prague Pharmacy founded?
- Sheffield's Prague Pharmacy has been in business since 2016.