Sitton Mechanical, LLC
How we got $180K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
Sitton Mechanical, LLC is a family-owned HVAC company in Stillwater, OK that services heating, cooling, indoor air quality, and commercial refrigeration for homes and businesses.
From the company's website. Industry: Plumbing, heating & air.
Customers & suppliers
Suppliers & brands
- Daikin · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- BENNETT CONSTRUCTION, INC. · Oklahoma City, 51 mi · $791.1M
- H.C. EMPLOYEES LLC · Moore, 62 mi · $196.4M
- FUENTES CONCRETE CONSTRUCTION · Edmond, 43 mi · $177.4M
- TABER BUILT HOMES, LLC · Oklahoma City, 46 mi · $135.1M
- RSM DEVELOPMENT, INC. · Oklahoma City, 56 mi · $122.0M
- SANTIAGO-BRENNAN'S MCDONALD'S INC. · Edmond, 45 mi · $74.6M
- OZARK PIZZA COMPANY, LLC · Oklahoma City, 50 mi · $67.8M
- HIDEAWAY- 2 INC · Tulsa, 58 mi · $63.9M
- CB RESTAURANTS, INC. · Oklahoma City, 48 mi · $53.9M
- WICHITA SDI, LLC · Prague, 50 mi · $46.7M
- ACKERMAN MCQUEEN INC · Oklahoma City, 54 mi · $70.1M
- BROTHER & COMPANY · Tulsa, 60 mi · $27.3M
- ROBYN HOLDINGS, LLC · Oklahoma City, 53 mi · $23.9M
- NICHOLS GROUP PR-ADMINISTRATION, LLC · Tulsa, 58 mi · $18.7M
- SAXUM STRATEGIC COMMUNICATIONS LLC · Oklahoma City, 54 mi · $18.4M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SITTON MECHANICAL, LLC this business | $700K | — |
| OnSite Heat and Air Stillwater | $1.9M | 0.9 mi |
| AAE ELECTRIC INC Stillwater · 29 employees | $9.2M | 1.3 mi |
| PATRIOT SEWER & DRAIN SERVICES OF STILLWATER, INC. Stillwater · 6 employees | $1.7M | 1.3 mi |
| Knights Electric LLC Stillwater | $1.9M | 1.3 mi |
| Dane Electric Stillwater | $1.9M | 1.4 mi |
| BOSLER MECHANICAL LLC Stillwater · 4 employees | $966K | 1.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $776K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $486K |
| Estimate: the two combined (geometric mean) | $700K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $180K |
| Multiple for this size and industry | 2× |
| Value range | $95K – $246K |
| Revenue range | $461K – $799K |
| EBITDA range | $59K – $102K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Richard and Heather Sitton founded their business in 2011.”
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $15K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sitton Mechanical, LLC
Sitton Mechanical, LLC is a family-owned plumbing, heating & air company in Stillwater, Oklahoma, in business since 2011. Its estimated annual revenue is about $700K, with roughly $90K of EBITDA. It has about 3 employees. Its estimated business value is $180K (likely range $95K–$246K).
Common questions
- Who owns Sitton Mechanical, LLC?
- The owner of Sitton Mechanical, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sitton Mechanical, LLC make?
- SeeBITDA estimates Sitton Mechanical, LLC's annual revenue at about $700K (likely between $461K and $799K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sitton Mechanical, LLC worth?
- About $180K, roughly 2× its estimated EBITDA of $90K, typical for a plumbing, heating & air company its size. Likely range: $95K–$246K.
- How many employees does Sitton Mechanical, LLC have?
- About 3, as reported on its PPP loan.
- When was Sitton Mechanical, LLC founded?
- Sitton Mechanical, LLC has been in business since 2011.